[HLT] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 229.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 51,475 44,823 51,365 60,447 43,115 33,557 17,914 102.24%
PBT -16,761 -6,235 -3,748 418 -276 -79 1,653 -
Tax 0 -9 -18 -26 -26 -17 -8 -
NP -16,761 -6,244 -3,766 392 -302 -96 1,645 -
-
NP to SH -16,761 -6,244 -3,766 392 -302 -96 1,645 -
-
Tax Rate - - - 6.22% - - 0.48% -
Total Cost 68,236 51,067 55,131 60,055 43,417 33,653 16,269 160.30%
-
Net Worth 21,392 30,277 47,614 52,784 51,904 35,712 36,907 -30.50%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,645 2,645 2,645 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 21,392 30,277 47,614 52,784 51,904 35,712 36,907 -30.50%
NOSH 398,183 398,183 264,526 263,921 263,921 223,205 400 9911.72%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -32.56% -13.93% -7.33% 0.65% -0.70% -0.29% 9.18% -
ROE -78.35% -20.62% -7.91% 0.74% -0.58% -0.27% 4.46% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.25 16.28 19.42 22.90 16.61 15.03 4,478.50 -97.36%
EPS -6.27 -2.27 -1.42 0.15 -0.12 -0.04 411.25 -
DPS 0.99 0.96 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.18 0.20 0.20 0.16 92.27 -99.09%
Adjusted Per Share Value based on latest NOSH - 263,921
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.48 5.64 6.47 7.61 5.43 4.23 2.26 101.95%
EPS -2.11 -0.79 -0.47 0.05 -0.04 -0.01 0.21 -
DPS 0.33 0.33 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0381 0.06 0.0665 0.0654 0.045 0.0465 -30.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 - - -
Price 0.235 0.29 0.47 0.435 0.48 0.00 0.00 -
P/RPS 1.22 1.78 2.42 1.90 2.89 0.00 0.00 -
P/EPS -3.75 -12.78 -33.01 292.87 -412.49 0.00 0.00 -
EY -26.67 -7.82 -3.03 0.34 -0.24 0.00 0.00 -
DY 4.21 3.31 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.64 2.61 2.18 2.40 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 20/11/17 28/08/17 - - - -
Price 0.235 0.255 0.58 0.45 0.00 0.00 0.00 -
P/RPS 1.22 1.57 2.99 1.96 0.00 0.00 0.00 -
P/EPS -3.75 -11.24 -40.74 302.97 0.00 0.00 0.00 -
EY -26.67 -8.90 -2.45 0.33 0.00 0.00 0.00 -
DY 4.21 3.77 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.32 3.22 2.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment