[HLT] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -168.43%
YoY- -5450.0%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 129,590 97,474 59,475 51,475 44,823 51,365 60,447 66.03%
PBT -25,675 -10,378 -13,680 -16,761 -6,235 -3,748 418 -
Tax 0 0 0 0 -9 -18 -26 -
NP -25,675 -10,378 -13,680 -16,761 -6,244 -3,766 392 -
-
NP to SH -25,537 -9,915 -13,391 -16,761 -6,244 -3,766 392 -
-
Tax Rate - - - - - - 6.22% -
Total Cost 155,265 107,852 73,155 68,236 51,067 55,131 60,055 88.04%
-
Net Worth 71,676 81,916 77,257 21,392 30,277 47,614 52,784 22.55%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 2,645 2,645 2,645 2,645 - -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 71,676 81,916 77,257 21,392 30,277 47,614 52,784 22.55%
NOSH 511,977 511,977 511,977 398,183 398,183 264,526 263,921 55.35%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -19.81% -10.65% -23.00% -32.56% -13.93% -7.33% 0.65% -
ROE -35.63% -12.10% -17.33% -78.35% -20.62% -7.91% 0.74% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 25.31 19.04 13.09 19.25 16.28 19.42 22.90 6.87%
EPS -4.99 -1.94 -2.95 -6.27 -2.27 -1.42 0.15 -
DPS 0.00 0.00 0.58 0.99 0.96 1.00 0.00 -
NAPS 0.14 0.16 0.17 0.08 0.11 0.18 0.20 -21.11%
Adjusted Per Share Value based on latest NOSH - 398,183
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.43 10.10 6.16 5.33 4.64 5.32 6.26 66.11%
EPS -2.65 -1.03 -1.39 -1.74 -0.65 -0.39 0.04 -
DPS 0.00 0.00 0.27 0.27 0.27 0.27 0.00 -
NAPS 0.0743 0.0849 0.0801 0.0222 0.0314 0.0493 0.0547 22.58%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.205 0.235 0.235 0.235 0.29 0.47 0.435 -
P/RPS 0.81 1.23 1.80 1.22 1.78 2.42 1.90 -43.26%
P/EPS -4.11 -12.13 -7.98 -3.75 -12.78 -33.01 292.87 -
EY -24.33 -8.24 -12.54 -26.67 -7.82 -3.03 0.34 -
DY 0.00 0.00 2.48 4.21 3.31 2.13 0.00 -
P/NAPS 1.46 1.47 1.38 2.94 2.64 2.61 2.18 -23.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 19/11/18 24/08/18 31/05/18 26/02/18 20/11/17 28/08/17 -
Price 0.155 0.22 0.265 0.235 0.255 0.58 0.45 -
P/RPS 0.61 1.16 2.02 1.22 1.57 2.99 1.96 -53.97%
P/EPS -3.11 -11.36 -8.99 -3.75 -11.24 -40.74 302.97 -
EY -32.18 -8.80 -11.12 -26.67 -8.90 -2.45 0.33 -
DY 0.00 0.00 2.20 4.21 3.77 1.72 0.00 -
P/NAPS 1.11 1.38 1.56 2.94 2.32 3.22 2.25 -37.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment