[GREATEC] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 10.04%
YoY- 29.94%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 696,929 658,750 673,220 605,250 557,742 546,214 452,488 33.33%
PBT 172,764 166,081 153,389 144,507 126,522 127,899 126,183 23.27%
Tax -14,218 -11,710 -3,744 -557 4,293 3,989 -3,404 159.13%
NP 158,546 154,371 149,645 143,950 130,815 131,888 122,779 18.56%
-
NP to SH 158,546 154,371 149,645 143,950 130,815 131,888 122,777 18.56%
-
Tax Rate 8.23% 7.05% 2.44% 0.39% -3.39% -3.12% 2.70% -
Total Cost 538,383 504,379 523,575 461,300 426,927 414,326 329,709 38.62%
-
Net Worth 784,878 751,349 707,842 659,242 618,275 586,703 528,526 30.13%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 784,878 751,349 707,842 659,242 618,275 586,703 528,526 30.13%
NOSH 1,254,199 1,254,199 1,253,571 1,252,837 1,252,837 1,252,837 1,252,135 0.10%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.75% 23.43% 22.23% 23.78% 23.45% 24.15% 27.13% -
ROE 20.20% 20.55% 21.14% 21.84% 21.16% 22.48% 23.23% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 55.57 52.53 53.71 48.31 44.52 43.60 36.14 33.18%
EPS 12.64 12.31 11.94 11.49 10.44 10.53 9.81 18.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6258 0.5991 0.5647 0.5262 0.4935 0.4683 0.4221 29.98%
Adjusted Per Share Value based on latest NOSH - 1,252,837
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 27.75 26.23 26.81 24.10 22.21 21.75 18.02 33.31%
EPS 6.31 6.15 5.96 5.73 5.21 5.25 4.89 18.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3125 0.2992 0.2818 0.2625 0.2462 0.2336 0.2104 30.14%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.69 4.80 4.37 4.37 4.95 4.84 3.46 -
P/RPS 8.44 9.14 8.14 9.05 11.12 11.10 9.57 -8.02%
P/EPS 37.10 39.00 36.60 38.03 47.41 45.98 35.29 3.38%
EY 2.70 2.56 2.73 2.63 2.11 2.18 2.83 -3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.49 8.01 7.74 8.30 10.03 10.34 8.20 -5.85%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 23/02/24 17/11/23 25/08/23 11/05/23 24/02/23 23/11/22 -
Price 5.38 4.90 4.71 4.65 4.23 5.03 3.88 -
P/RPS 9.68 9.33 8.77 9.63 9.50 11.54 10.74 -6.68%
P/EPS 42.56 39.81 39.45 40.47 40.51 47.78 39.57 4.97%
EY 2.35 2.51 2.53 2.47 2.47 2.09 2.53 -4.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.60 8.18 8.34 8.84 8.57 10.74 9.19 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment