[GREATEC] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 18.74%
YoY- 22.3%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 658,750 672,146 558,578 454,736 546,214 502,805 440,506 30.67%
PBT 166,081 161,885 142,606 111,668 127,899 127,898 109,390 31.99%
Tax -11,710 -11,457 -10,288 -232 3,989 -1,146 -1,196 355.76%
NP 154,371 150,428 132,318 111,436 131,888 126,752 108,194 26.65%
-
NP to SH 154,371 150,428 132,318 111,436 131,888 126,752 108,194 26.65%
-
Tax Rate 7.05% 7.08% 7.21% 0.21% -3.12% 0.90% 1.09% -
Total Cost 504,379 521,718 426,260 343,300 414,326 376,053 332,312 31.97%
-
Net Worth 751,349 707,842 659,242 618,275 586,703 528,526 487,205 33.37%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 751,349 707,842 659,242 618,275 586,703 528,526 487,205 33.37%
NOSH 1,254,199 1,253,571 1,252,837 1,252,837 1,252,837 1,252,135 1,252,135 0.10%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 23.43% 22.38% 23.69% 24.51% 24.15% 25.21% 24.56% -
ROE 20.55% 21.25% 20.07% 18.02% 22.48% 23.98% 22.21% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.53 53.62 44.59 36.30 43.60 40.16 35.18 30.54%
EPS 12.32 12.00 10.56 8.88 10.53 10.12 8.64 26.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.5647 0.5262 0.4935 0.4683 0.4221 0.3891 33.23%
Adjusted Per Share Value based on latest NOSH - 1,252,837
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.52 53.59 44.54 36.26 43.55 40.09 35.12 30.67%
EPS 12.31 11.99 10.55 8.89 10.52 10.11 8.63 26.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.5644 0.5256 0.493 0.4678 0.4214 0.3885 33.37%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.80 4.37 4.37 4.95 4.84 3.46 3.66 -
P/RPS 9.14 8.15 9.80 13.64 11.10 8.62 10.40 -8.22%
P/EPS 39.00 36.41 41.38 55.65 45.98 34.18 42.36 -5.34%
EY 2.56 2.75 2.42 1.80 2.18 2.93 2.36 5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.01 7.74 8.30 10.03 10.34 8.20 9.41 -10.15%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 17/11/23 25/08/23 11/05/23 24/02/23 23/11/22 26/08/22 -
Price 4.90 4.71 4.65 4.23 5.03 3.88 3.75 -
P/RPS 9.33 8.78 10.43 11.65 11.54 9.66 10.66 -8.47%
P/EPS 39.81 39.25 44.03 47.56 47.78 38.33 43.40 -5.57%
EY 2.51 2.55 2.27 2.10 2.09 2.61 2.30 5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.18 8.34 8.84 8.57 10.74 9.19 9.64 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment