[GREATEC] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 137.48%
YoY- 22.3%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 151,863 658,750 504,110 279,289 113,684 546,214 377,104 -45.43%
PBT 34,600 166,081 121,414 71,303 27,917 127,899 95,924 -49.29%
Tax -2,566 -11,710 -8,593 -5,144 -58 3,989 -860 107.11%
NP 32,034 154,371 112,821 66,159 27,859 131,888 95,064 -51.54%
-
NP to SH 32,034 154,371 112,821 66,159 27,859 131,888 95,064 -51.54%
-
Tax Rate 7.42% 7.05% 7.08% 7.21% 0.21% -3.12% 0.90% -
Total Cost 119,829 504,379 391,289 213,130 85,825 414,326 282,040 -43.45%
-
Net Worth 784,878 751,349 707,842 659,242 618,275 586,703 528,526 30.13%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 784,878 751,349 707,842 659,242 618,275 586,703 528,526 30.13%
NOSH 1,254,199 1,254,199 1,253,571 1,252,837 1,252,837 1,252,837 1,252,135 0.10%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.09% 23.43% 22.38% 23.69% 24.51% 24.15% 25.21% -
ROE 4.08% 20.55% 15.94% 10.04% 4.51% 22.48% 17.99% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.11 52.53 40.22 22.29 9.07 43.60 30.12 -45.49%
EPS 2.55 12.32 9.00 5.28 2.22 10.53 7.59 -51.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6258 0.5991 0.5647 0.5262 0.4935 0.4683 0.4221 29.98%
Adjusted Per Share Value based on latest NOSH - 1,252,837
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.05 26.23 20.07 11.12 4.53 21.75 15.02 -45.42%
EPS 1.28 6.15 4.49 2.63 1.11 5.25 3.79 -51.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3125 0.2992 0.2818 0.2625 0.2462 0.2336 0.2104 30.14%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.69 4.80 4.37 4.37 4.95 4.84 3.46 -
P/RPS 38.73 9.14 10.87 19.60 54.55 11.10 11.49 124.64%
P/EPS 183.62 39.00 48.55 82.75 222.60 45.98 45.57 153.00%
EY 0.54 2.56 2.06 1.21 0.45 2.18 2.19 -60.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.49 8.01 7.74 8.30 10.03 10.34 8.20 -5.85%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 23/02/24 17/11/23 25/08/23 11/05/23 24/02/23 23/11/22 -
Price 5.38 4.90 4.71 4.65 4.23 5.03 3.88 -
P/RPS 44.43 9.33 11.71 20.86 46.62 11.54 12.88 128.12%
P/EPS 210.64 39.81 52.33 88.06 190.23 47.78 51.11 156.83%
EY 0.47 2.51 1.91 1.14 0.53 2.09 1.96 -61.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.60 8.18 8.34 8.84 8.57 10.74 9.19 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment