[TCS] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 19.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 240,154 242,643 177,301 109,478 62,694 0 -
PBT 20,822 23,147 15,701 8,701 6,666 0 -
Tax -6,713 -6,978 -4,533 -2,629 -1,600 0 -
NP 14,109 16,169 11,168 6,072 5,066 0 -
-
NP to SH 14,121 16,172 11,169 6,072 5,066 0 -
-
Tax Rate 32.24% 30.15% 28.87% 30.21% 24.00% - -
Total Cost 226,045 226,474 166,133 103,406 57,628 0 -
-
Net Worth 79,199 75,599 68,399 48,600 45,900 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 62 62 26 26 - - -
Div Payout % 0.45% 0.39% 0.24% 0.44% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 79,199 75,599 68,399 48,600 45,900 0 -
NOSH 360,000 360,000 360,000 270,000 270,000 0 -
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.87% 6.66% 6.30% 5.55% 8.08% 0.00% -
ROE 17.83% 21.39% 16.33% 12.49% 11.04% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 66.71 67.40 49.25 40.55 23.22 0.00 -
EPS 3.92 4.49 3.10 2.25 1.88 0.00 -
DPS 0.02 0.02 0.01 0.01 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.18 0.17 0.16 29.03%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 40.43 40.85 29.85 18.43 10.55 0.00 -
EPS 2.38 2.72 1.88 1.02 0.85 0.00 -
DPS 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1333 0.1273 0.1152 0.0818 0.0773 0.16 -13.59%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 31/03/21 31/12/20 30/09/20 - - - -
Price 0.545 0.55 0.42 0.00 0.00 0.00 -
P/RPS 0.82 0.82 0.85 0.00 0.00 0.00 -
P/EPS 13.89 12.24 13.54 0.00 0.00 0.00 -
EY 7.20 8.17 7.39 0.00 0.00 0.00 -
DY 0.03 0.03 0.02 0.00 0.00 0.00 -
P/NAPS 2.48 2.62 2.21 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/05/21 25/02/21 - - - - -
Price 0.49 0.71 0.00 0.00 0.00 0.00 -
P/RPS 0.73 1.05 0.00 0.00 0.00 0.00 -
P/EPS 12.49 15.81 0.00 0.00 0.00 0.00 -
EY 8.01 6.33 0.00 0.00 0.00 0.00 -
DY 0.04 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 3.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment