[TCS] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 19.86%
YoY--%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 170,628 107,327 100,853 109,478 0 -
PBT -8,358 -3,802 7,122 8,701 0 -
Tax 0 0 -2,073 -2,629 0 -
NP -8,358 -3,802 5,049 6,072 0 -
-
NP to SH -8,344 -3,799 5,056 6,072 0 -
-
Tax Rate - - 29.11% 30.21% - -
Total Cost 178,986 111,129 95,804 103,406 0 -
-
Net Worth 74,099 81,899 75,599 48,600 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - 26 - -
Div Payout % - - - 0.44% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 74,099 81,899 75,599 48,600 0 -
NOSH 390,000 390,000 360,000 270,000 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin -4.90% -3.54% 5.01% 5.55% 0.00% -
ROE -11.26% -4.64% 6.69% 12.49% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 43.75 27.52 28.01 40.55 0.00 -
EPS -2.14 -0.97 1.40 2.25 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.19 0.21 0.21 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 28.41 17.87 16.79 18.23 0.00 -
EPS -1.39 -0.63 0.84 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1234 0.1364 0.1259 0.0809 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 - - -
Price 0.295 0.295 0.475 0.00 0.00 -
P/RPS 0.67 1.07 1.70 0.00 0.00 -
P/EPS -13.79 -30.28 33.82 0.00 0.00 -
EY -7.25 -3.30 2.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.40 2.26 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/23 30/08/22 30/08/21 27/08/20 - -
Price 0.21 0.27 0.455 0.43 0.00 -
P/RPS 0.48 0.98 1.62 1.06 0.00 -
P/EPS -9.82 -27.72 32.40 19.12 0.00 -
EY -10.19 -3.61 3.09 5.23 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.11 1.29 2.17 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment