[TCS] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -80.14%
YoY--%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 60,205 65,342 67,823 46,784 62,694 0 0 -
PBT 4,341 7,446 7,000 2,035 6,666 0 0 -
Tax -1,335 -2,445 -1,904 -1,029 -1,600 0 0 -
NP 3,006 5,001 5,096 1,006 5,066 0 0 -
-
NP to SH 3,015 5,003 5,097 1,006 5,066 0 0 -
-
Tax Rate 30.75% 32.84% 27.20% 50.57% 24.00% - - -
Total Cost 57,199 60,341 62,727 45,778 57,628 0 0 -
-
Net Worth 79,199 75,599 68,399 48,600 45,900 0 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 35 - 26 - - - -
Div Payout % - 0.72% - 2.68% - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 79,199 75,599 68,399 48,600 45,900 0 0 -
NOSH 360,000 360,000 360,000 270,000 270,000 0 0 -
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.99% 7.65% 7.51% 2.15% 8.08% 0.00% 0.00% -
ROE 3.81% 6.62% 7.45% 2.07% 11.04% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.72 18.15 18.84 17.33 23.22 0.00 0.00 -
EPS 0.84 1.39 1.42 0.37 1.87 0.00 0.00 -
DPS 0.00 0.01 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.18 0.17 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.14 11.00 11.42 7.88 10.55 0.00 0.00 -
EPS 0.51 0.84 0.86 0.17 0.85 0.00 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1333 0.1273 0.1152 0.0818 0.0773 0.16 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 - - - - -
Price 0.545 0.55 0.42 0.00 0.00 0.00 0.00 -
P/RPS 3.26 3.03 2.23 0.00 0.00 0.00 0.00 -
P/EPS 65.07 39.58 29.66 0.00 0.00 0.00 0.00 -
EY 1.54 2.53 3.37 0.00 0.00 0.00 0.00 -
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.62 2.21 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 25/02/21 25/11/20 27/08/20 20/07/20 - - -
Price 0.49 0.71 0.435 0.43 0.00 0.00 0.00 -
P/RPS 2.93 3.91 2.31 2.48 0.00 0.00 0.00 -
P/EPS 58.51 51.09 30.72 115.41 0.00 0.00 0.00 -
EY 1.71 1.96 3.25 0.87 0.00 0.00 0.00 -
DY 0.00 0.01 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 2.23 3.38 2.29 2.39 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment