[SFPTECH] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 4.83%
YoY- 61.21%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 132,446 123,495 124,413 133,491 118,042 102,500 85,784 33.61%
PBT 47,849 43,897 43,324 42,681 40,720 36,448 34,808 23.65%
Tax -7,479 -5,783 -4,191 -3,342 -3,195 -3,041 -2,830 91.26%
NP 40,370 38,114 39,133 39,339 37,525 33,407 31,978 16.82%
-
NP to SH 40,370 38,114 39,133 39,339 37,525 33,407 31,978 16.82%
-
Tax Rate 15.63% 13.17% 9.67% 7.83% 7.85% 8.34% 8.13% -
Total Cost 92,076 85,381 85,280 94,152 80,517 69,093 53,806 43.11%
-
Net Worth 216,000 191,999 191,999 191,999 191,999 175,999 167,999 18.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 9,600 9,600 9,600 8,800 8,800 8,000 8,000 12.93%
Div Payout % 23.78% 25.19% 24.53% 22.37% 23.45% 23.95% 25.02% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 216,000 191,999 191,999 191,999 191,999 175,999 167,999 18.25%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 800,000 800,000 108.14%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 30.48% 30.86% 31.45% 29.47% 31.79% 32.59% 37.28% -
ROE 18.69% 19.85% 20.38% 20.49% 19.54% 18.98% 19.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.52 5.15 5.18 5.56 4.92 12.81 10.72 -35.78%
EPS 1.68 1.59 1.63 1.64 1.56 4.18 4.00 -43.94%
DPS 0.40 0.40 0.40 0.37 0.37 1.00 1.00 -45.74%
NAPS 0.09 0.08 0.08 0.08 0.08 0.22 0.21 -43.18%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.52 5.15 5.18 5.56 4.92 4.27 3.57 33.75%
EPS 1.68 1.59 1.63 1.64 1.56 1.39 1.33 16.86%
DPS 0.40 0.40 0.40 0.37 0.37 0.33 0.33 13.69%
NAPS 0.09 0.08 0.08 0.08 0.08 0.0733 0.07 18.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.785 0.71 0.96 0.965 0.965 2.57 1.80 -
P/RPS 14.22 13.80 18.52 17.35 19.62 20.06 16.79 -10.49%
P/EPS 46.67 44.71 58.88 58.87 61.72 61.54 45.03 2.41%
EY 2.14 2.24 1.70 1.70 1.62 1.62 2.22 -2.41%
DY 0.51 0.56 0.42 0.38 0.38 0.39 0.56 -6.05%
P/NAPS 8.72 8.88 12.00 12.06 12.06 11.68 8.57 1.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 -
Price 0.665 0.75 0.915 0.99 1.11 2.41 2.61 -
P/RPS 12.05 14.58 17.65 17.80 22.57 18.81 24.34 -37.44%
P/EPS 39.53 47.23 56.12 60.40 70.99 57.71 65.29 -28.45%
EY 2.53 2.12 1.78 1.66 1.41 1.73 1.53 39.87%
DY 0.60 0.53 0.44 0.37 0.33 0.41 0.38 35.63%
P/NAPS 7.39 9.38 11.44 12.38 13.88 10.95 12.43 -29.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment