[SFPTECH] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 31.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 133,491 118,042 102,500 85,784 60,803 38,796 17,897 281.28%
PBT 42,681 40,720 36,448 34,808 25,524 15,926 9,031 181.35%
Tax -3,342 -3,195 -3,041 -2,830 -1,122 -739 -357 343.57%
NP 39,339 37,525 33,407 31,978 24,402 15,187 8,674 173.73%
-
NP to SH 39,339 37,525 33,407 31,978 24,402 15,187 8,674 173.73%
-
Tax Rate 7.83% 7.85% 8.34% 8.13% 4.40% 4.64% 3.95% -
Total Cost 94,152 80,517 69,093 53,806 36,401 23,609 9,223 369.92%
-
Net Worth 191,999 191,999 175,999 167,999 0 0 88,884 67.02%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 8,800 8,800 8,000 8,000 4,000 4,000 - -
Div Payout % 22.37% 23.45% 23.95% 25.02% 16.39% 26.34% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,999 191,999 175,999 167,999 0 0 88,884 67.02%
NOSH 2,400,000 2,400,000 800,000 800,000 800,000 800,000 592,560 153.87%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 29.47% 31.79% 32.59% 37.28% 40.13% 39.15% 48.47% -
ROE 20.49% 19.54% 18.98% 19.03% 0.00% 0.00% 9.76% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.56 4.92 12.81 10.72 7.60 4.85 3.02 50.15%
EPS 1.64 1.56 4.18 4.00 3.05 1.90 1.46 8.05%
DPS 0.37 0.37 1.00 1.00 0.50 0.50 0.00 -
NAPS 0.08 0.08 0.22 0.21 0.00 0.00 0.15 -34.20%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.56 4.92 4.27 3.57 2.53 1.62 0.75 279.73%
EPS 1.64 1.56 1.39 1.33 1.02 0.63 0.36 174.55%
DPS 0.37 0.37 0.33 0.33 0.17 0.17 0.00 -
NAPS 0.08 0.08 0.0733 0.07 0.00 0.00 0.037 67.13%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.965 0.965 2.57 1.80 1.74 0.61 0.00 -
P/RPS 17.35 19.62 20.06 16.79 22.89 12.58 0.00 -
P/EPS 58.87 61.72 61.54 45.03 57.04 32.13 0.00 -
EY 1.70 1.62 1.62 2.22 1.75 3.11 0.00 -
DY 0.38 0.38 0.39 0.56 0.29 0.82 0.00 -
P/NAPS 12.06 12.06 11.68 8.57 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 11/08/23 12/05/23 20/02/23 - - - -
Price 0.99 1.11 2.41 2.61 0.00 0.00 0.00 -
P/RPS 17.80 22.57 18.81 24.34 0.00 0.00 0.00 -
P/EPS 60.40 70.99 57.71 65.29 0.00 0.00 0.00 -
EY 1.66 1.41 1.73 1.53 0.00 0.00 0.00 -
DY 0.37 0.33 0.41 0.38 0.00 0.00 0.00 -
P/NAPS 12.38 13.88 10.95 12.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment