[SFPTECH] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 53.19%
YoY- 30.17%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 79,087 33,695 124,413 108,510 71,054 34,613 85,784 -5.27%
PBT 26,363 11,244 43,324 33,397 21,838 10,671 34,808 -16.92%
Tax -4,392 -2,160 -4,191 -1,634 -1,104 -568 -2,830 34.08%
NP 21,971 9,084 39,133 31,763 20,734 10,103 31,978 -22.15%
-
NP to SH 21,971 9,084 39,133 31,763 20,734 10,103 31,978 -22.15%
-
Tax Rate 16.66% 19.21% 9.67% 4.89% 5.06% 5.32% 8.13% -
Total Cost 57,116 24,611 85,280 76,747 50,320 24,510 53,806 4.06%
-
Net Worth 216,000 191,999 191,999 191,999 191,999 175,999 167,999 18.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,800 - 9,600 4,800 4,800 - 8,000 -28.88%
Div Payout % 21.85% - 24.53% 15.11% 23.15% - 25.02% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 216,000 191,999 191,999 191,999 191,999 175,999 167,999 18.25%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 800,000 800,000 108.14%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 27.78% 26.96% 31.45% 29.27% 29.18% 29.19% 37.28% -
ROE 10.17% 4.73% 20.38% 16.54% 10.80% 5.74% 19.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.30 1.40 5.18 4.52 2.96 4.33 10.72 -54.44%
EPS 0.92 0.38 1.63 1.32 0.86 1.26 4.00 -62.49%
DPS 0.20 0.00 0.40 0.20 0.20 0.00 1.00 -65.83%
NAPS 0.09 0.08 0.08 0.08 0.08 0.22 0.21 -43.18%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.30 1.40 5.18 4.52 2.96 1.44 3.57 -5.11%
EPS 0.92 0.38 1.63 1.32 0.86 0.42 1.33 -21.80%
DPS 0.20 0.00 0.40 0.20 0.20 0.00 0.33 -28.40%
NAPS 0.09 0.08 0.08 0.08 0.08 0.0733 0.07 18.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.785 0.71 0.96 0.965 0.965 2.57 1.80 -
P/RPS 23.82 50.57 18.52 21.34 32.59 59.40 16.79 26.28%
P/EPS 85.75 187.58 58.88 72.92 111.70 203.50 45.03 53.69%
EY 1.17 0.53 1.70 1.37 0.90 0.49 2.22 -34.77%
DY 0.25 0.00 0.42 0.21 0.21 0.00 0.56 -41.61%
P/NAPS 8.72 8.88 12.00 12.06 12.06 11.68 8.57 1.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 -
Price 0.665 0.75 0.915 0.99 1.11 2.41 2.61 -
P/RPS 20.18 53.42 17.65 21.90 37.49 55.70 24.34 -11.75%
P/EPS 72.64 198.15 56.12 74.80 128.48 190.83 65.29 7.37%
EY 1.38 0.50 1.78 1.34 0.78 0.52 1.53 -6.65%
DY 0.30 0.00 0.44 0.20 0.18 0.00 0.38 -14.59%
P/NAPS 7.39 9.38 11.44 12.38 13.88 10.95 12.43 -29.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment