[SFPTECH] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -4.94%
YoY- -2.45%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 142,117 132,446 123,495 124,413 133,491 118,042 102,500 24.26%
PBT 46,246 47,849 43,897 43,324 42,681 40,720 36,448 17.15%
Tax -7,871 -7,479 -5,783 -4,191 -3,342 -3,195 -3,041 88.18%
NP 38,375 40,370 38,114 39,133 39,339 37,525 33,407 9.65%
-
NP to SH 38,375 40,370 38,114 39,133 39,339 37,525 33,407 9.65%
-
Tax Rate 17.02% 15.63% 13.17% 9.67% 7.83% 7.85% 8.34% -
Total Cost 103,742 92,076 85,381 85,280 94,152 80,517 69,093 31.02%
-
Net Worth 216,000 216,000 191,999 191,999 191,999 191,999 175,999 14.58%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 9,600 9,600 9,600 9,600 8,800 8,800 8,000 12.88%
Div Payout % 25.02% 23.78% 25.19% 24.53% 22.37% 23.45% 23.95% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 216,000 216,000 191,999 191,999 191,999 191,999 175,999 14.58%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 800,000 107.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 27.00% 30.48% 30.86% 31.45% 29.47% 31.79% 32.59% -
ROE 17.77% 18.69% 19.85% 20.38% 20.49% 19.54% 18.98% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.92 5.52 5.15 5.18 5.56 4.92 12.81 -40.14%
EPS 1.60 1.68 1.59 1.63 1.64 1.56 4.18 -47.18%
DPS 0.40 0.40 0.40 0.40 0.37 0.37 1.00 -45.62%
NAPS 0.09 0.09 0.08 0.08 0.08 0.08 0.22 -44.80%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.92 5.52 5.15 5.18 5.56 4.92 4.27 24.26%
EPS 1.60 1.68 1.59 1.63 1.64 1.56 1.39 9.80%
DPS 0.40 0.40 0.40 0.40 0.37 0.37 0.33 13.64%
NAPS 0.09 0.09 0.08 0.08 0.08 0.08 0.0733 14.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.66 0.785 0.71 0.96 0.965 0.965 2.57 -
P/RPS 11.15 14.22 13.80 18.52 17.35 19.62 20.06 -32.32%
P/EPS 41.28 46.67 44.71 58.88 58.87 61.72 61.54 -23.31%
EY 2.42 2.14 2.24 1.70 1.70 1.62 1.62 30.58%
DY 0.61 0.51 0.56 0.42 0.38 0.38 0.39 34.63%
P/NAPS 7.33 8.72 8.88 12.00 12.06 12.06 11.68 -26.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 -
Price 0.655 0.665 0.75 0.915 0.99 1.11 2.41 -
P/RPS 11.06 12.05 14.58 17.65 17.80 22.57 18.81 -29.74%
P/EPS 40.96 39.53 47.23 56.12 60.40 70.99 57.71 -20.38%
EY 2.44 2.53 2.12 1.78 1.66 1.41 1.73 25.68%
DY 0.61 0.60 0.53 0.44 0.37 0.33 0.41 30.23%
P/NAPS 7.28 7.39 9.38 11.44 12.38 13.88 10.95 -23.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment