[UMC] QoQ TTM Result on 31-Oct-2022 [#1]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
02-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 107.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
TTM Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 45,432 40,828 37,715 25,197 13,883 6,472 0 -
PBT 12,932 8,737 7,743 4,018 1,770 1,466 0 -
Tax -2,568 -1,212 -979 -163 84 -180 0 -
NP 10,364 7,525 6,764 3,855 1,854 1,286 0 -
-
NP to SH 10,316 7,513 6,764 3,855 1,854 1,286 0 -
-
Tax Rate 19.86% 13.87% 12.64% 4.06% -4.75% 12.28% - -
Total Cost 35,068 33,303 30,951 21,342 12,029 5,186 0 -
-
Net Worth 63,003 59,638 57,582 56,086 52,683 2,161,199 0 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 63,003 59,638 57,582 56,086 52,683 2,161,199 0 -
NOSH 373,910 373,910 373,910 373,910 373,910 373,910 0 -
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 22.81% 18.43% 17.93% 15.30% 13.35% 19.87% 0.00% -
ROE 16.37% 12.60% 11.75% 6.87% 3.52% 0.06% 0.00% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 12.15 10.92 10.09 6.74 3.71 1.73 0.00 -
EPS 2.76 2.01 1.81 1.03 0.50 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1595 0.154 0.15 0.1409 5.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 373,910
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 12.07 10.84 10.02 6.69 3.69 1.72 0.00 -
EPS 2.74 2.00 1.80 1.02 0.49 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1584 0.1529 0.149 0.1399 5.7398 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 - - -
Price 0.705 0.815 0.76 0.645 0.49 0.00 0.00 -
P/RPS 5.80 7.46 7.53 9.57 13.20 0.00 0.00 -
P/EPS 25.55 40.56 42.01 62.56 98.82 0.00 0.00 -
EY 3.91 2.47 2.38 1.60 1.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 5.11 4.94 4.30 3.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 12/09/23 07/06/23 06/03/23 - - - - -
Price 0.82 0.75 0.855 0.00 0.00 0.00 0.00 -
P/RPS 6.75 6.87 8.48 0.00 0.00 0.00 0.00 -
P/EPS 29.72 37.33 47.26 0.00 0.00 0.00 0.00 -
EY 3.36 2.68 2.12 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.87 4.70 5.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment