[PTRB] QoQ TTM Result on 31-Jul-2022 [#1]

Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- 13.47%
YoY--%
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 502,605 429,855 401,861 390,358 349,144 43.95%
PBT 37,147 22,578 25,196 24,297 21,294 74.44%
Tax -673 -518 -407 -343 -183 267.75%
NP 36,474 22,060 24,789 23,954 21,111 72.77%
-
NP to SH 36,474 22,060 24,789 23,954 21,111 72.77%
-
Tax Rate 1.81% 2.29% 1.62% 1.41% 0.86% -
Total Cost 466,131 407,795 377,072 366,404 328,033 42.09%
-
Net Worth 155,155 139,105 116,976 80,004 71,779 116.15%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 155,155 139,105 116,976 80,004 71,779 116.15%
NOSH 535,020 535,020 535,020 400,020 398,773 34.16%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 7.26% 5.13% 6.17% 6.14% 6.05% -
ROE 23.51% 15.86% 21.19% 29.94% 29.41% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 93.94 80.34 89.32 97.58 87.55 7.29%
EPS 6.82 4.12 5.51 5.99 5.29 28.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.26 0.20 0.18 61.11%
Adjusted Per Share Value based on latest NOSH - 400,020
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 93.94 80.34 75.11 72.96 65.26 43.94%
EPS 6.82 4.12 4.63 4.48 3.95 72.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.2186 0.1495 0.1342 116.09%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 28/04/23 31/01/23 31/10/22 - - -
Price 0.49 0.555 0.39 0.00 0.00 -
P/RPS 0.52 0.69 0.44 0.00 0.00 -
P/EPS 7.19 13.46 7.08 0.00 0.00 -
EY 13.91 7.43 14.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.13 1.50 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 30/06/23 - - - - -
Price 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.00 0.00 0.00 -
P/EPS 7.92 0.00 0.00 0.00 0.00 -
EY 12.62 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment