[LEFORM] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 374,950 373,441 391,675 384,294 -3.22%
PBT -9,359 -3,295 23,664 43,267 -
Tax -2,855 -3,986 -8,525 -13,314 -87.14%
NP -12,214 -7,281 15,139 29,953 -
-
NP to SH -11,650 -7,259 15,081 29,817 -
-
Tax Rate - - 36.03% 30.77% -
Total Cost 387,164 380,722 376,536 354,341 12.52%
-
Net Worth 220,670 287,168 175,500 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 13,329 13,329 - - -
Div Payout % 0.00% 0.00% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 220,670 287,168 175,500 0 -
NOSH 1,481,013 1,481,013 1,170,000 1,161,372 38.24%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -3.26% -1.95% 3.87% 7.79% -
ROE -5.28% -2.53% 8.59% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.32 25.22 33.48 33.09 -29.98%
EPS -0.79 -0.49 1.29 2.57 -
DPS 0.90 0.90 0.00 0.00 -
NAPS 0.149 0.1939 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,161,372
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.32 25.22 26.45 25.95 -3.22%
EPS -0.79 -0.49 1.02 2.01 -
DPS 0.90 0.90 0.00 0.00 -
NAPS 0.149 0.1939 0.1185 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 31/03/23 30/12/22 - - -
Price 0.22 0.215 0.00 0.00 -
P/RPS 0.87 0.85 0.00 0.00 -
P/EPS -27.97 -43.87 0.00 0.00 -
EY -3.58 -2.28 0.00 0.00 -
DY 4.09 4.19 0.00 0.00 -
P/NAPS 1.48 1.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment