[ECA] QoQ TTM Result on 30-Apr-2023 [#2]

Stock
[ECA] ECA INTEGRATED SOLUTION BERHAD
Announcement Date
26-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- 34.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECA's Result
ECA's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 30,578 35,601 38,758 37,872 28,526 17,886 10,025 109.89%
PBT 6,959 10,920 13,776 13,961 10,424 6,298 3,332 63.17%
Tax -96 -96 0 -95 -95 -95 -95 0.69%
NP 6,863 10,824 13,776 13,866 10,329 6,203 3,237 64.81%
-
NP to SH 6,863 10,824 13,776 13,866 10,329 6,203 3,237 64.81%
-
Tax Rate 1.38% 0.88% 0.00% 0.68% 0.91% 1.51% 2.85% -
Total Cost 23,715 24,777 24,982 24,006 18,197 11,683 6,788 129.71%
-
Net Worth 63,694 63,528 57,750 57,750 51,975 25,649 21,375 106.66%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 63,694 63,528 57,750 57,750 51,975 25,649 21,375 106.66%
NOSH 579,040 579,040 577,500 577,500 577,500 427,500 427,500 22.35%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 22.44% 30.40% 35.54% 36.61% 36.21% 34.68% 32.29% -
ROE 10.77% 17.04% 23.85% 24.01% 19.87% 24.18% 15.14% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 5.28 6.16 6.71 6.56 4.94 4.18 2.35 71.29%
EPS 1.19 1.87 2.39 2.40 1.79 1.45 0.76 34.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.09 0.06 0.05 68.91%
Adjusted Per Share Value based on latest NOSH - 577,500
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 5.23 6.09 6.63 6.47 4.88 3.06 1.71 110.27%
EPS 1.17 1.85 2.35 2.37 1.77 1.06 0.55 65.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.1086 0.0987 0.0987 0.0888 0.0438 0.0365 106.83%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 - - -
Price 0.36 0.70 0.91 0.85 1.00 0.00 0.00 -
P/RPS 6.82 11.36 13.56 12.96 20.24 0.00 0.00 -
P/EPS 30.37 37.35 38.15 35.40 55.91 0.00 0.00 -
EY 3.29 2.68 2.62 2.82 1.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 6.36 9.10 8.50 11.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 28/12/23 29/09/23 26/06/23 - - - -
Price 0.38 0.565 0.825 0.835 0.00 0.00 0.00 -
P/RPS 7.20 9.17 12.29 12.73 0.00 0.00 0.00 -
P/EPS 32.06 30.15 34.58 34.78 0.00 0.00 0.00 -
EY 3.12 3.32 2.89 2.88 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 5.14 8.25 8.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment