[ECA] QoQ TTM Result on 31-Jul-2023 [#3]

Stock
[ECA] ECA INTEGRATED SOLUTION BERHAD
Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- -0.65%
YoY- 325.58%
Quarter Report
Latest QR
Upcoming QR
ECA's Result
ECA's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 27,041 30,578 35,601 38,758 37,872 28,526 17,886 31.75%
PBT 3,674 6,959 10,920 13,776 13,961 10,424 6,298 -30.20%
Tax -96 -96 -96 0 -95 -95 -95 0.70%
NP 3,578 6,863 10,824 13,776 13,866 10,329 6,203 -30.72%
-
NP to SH 3,578 6,863 10,824 13,776 13,866 10,329 6,203 -30.72%
-
Tax Rate 2.61% 1.38% 0.88% 0.00% 0.68% 0.91% 1.51% -
Total Cost 23,463 23,715 24,777 24,982 24,006 18,197 11,683 59.24%
-
Net Worth 63,694 63,694 63,528 57,750 57,750 51,975 25,649 83.48%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 63,694 63,694 63,528 57,750 57,750 51,975 25,649 83.48%
NOSH 579,040 579,040 579,040 577,500 577,500 577,500 427,500 22.44%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 13.23% 22.44% 30.40% 35.54% 36.61% 36.21% 34.68% -
ROE 5.62% 10.77% 17.04% 23.85% 24.01% 19.87% 24.18% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 4.67 5.28 6.16 6.71 6.56 4.94 4.18 7.67%
EPS 0.62 1.19 1.87 2.39 2.40 1.79 1.45 -43.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.10 0.10 0.09 0.06 49.84%
Adjusted Per Share Value based on latest NOSH - 577,500
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 4.62 5.23 6.09 6.63 6.47 4.88 3.06 31.64%
EPS 0.61 1.17 1.85 2.35 2.37 1.77 1.06 -30.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.1089 0.1086 0.0987 0.0987 0.0888 0.0438 83.62%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 - -
Price 0.39 0.36 0.70 0.91 0.85 1.00 0.00 -
P/RPS 8.35 6.82 11.36 13.56 12.96 20.24 0.00 -
P/EPS 63.12 30.37 37.35 38.15 35.40 55.91 0.00 -
EY 1.58 3.29 2.68 2.62 2.82 1.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.27 6.36 9.10 8.50 11.11 0.00 -
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 24/06/24 29/03/24 28/12/23 29/09/23 26/06/23 - - -
Price 0.425 0.38 0.565 0.825 0.835 0.00 0.00 -
P/RPS 9.10 7.20 9.17 12.29 12.73 0.00 0.00 -
P/EPS 68.78 32.06 30.15 34.58 34.78 0.00 0.00 -
EY 1.45 3.12 3.32 2.89 2.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 3.45 5.14 8.25 8.35 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment