[DSS] QoQ TTM Result on 30-Sep-2022 [#1]

Announcement Date
04-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 82,342 63,356 44,334 25,390 0 -
PBT 11,665 7,268 8,679 6,135 0 -
Tax -3,501 -2,910 -1,991 -1,425 0 -
NP 8,164 4,358 6,688 4,710 0 -
-
NP to SH 8,164 4,358 6,688 4,710 0 -
-
Tax Rate 30.01% 40.04% 22.94% 23.23% - -
Total Cost 74,178 58,998 37,646 20,680 0 -
-
Net Worth 81,495 70,149 39,621 19,525 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,778 - - - - -
Div Payout % 34.03% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 81,495 70,149 39,621 19,525 0 -
NOSH 480,000 480,000 264,144 139,468 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.91% 6.88% 15.09% 18.55% 0.00% -
ROE 10.02% 6.21% 16.88% 24.12% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.23 18.97 16.78 18.20 0.00 -
EPS 2.20 1.30 2.53 3.38 0.00 -
DPS 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.15 0.14 0.10 119.99%
Adjusted Per Share Value based on latest NOSH - 139,468
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.22 13.25 9.27 5.31 0.00 -
EPS 1.71 0.91 1.40 0.98 0.00 -
DPS 0.58 0.00 0.00 0.00 0.00 -
NAPS 0.1704 0.1467 0.0828 0.0408 0.10 70.39%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 30/06/23 31/03/23 - - - -
Price 0.39 0.42 0.00 0.00 0.00 -
P/RPS 1.75 2.21 0.00 0.00 0.00 -
P/EPS 17.70 32.19 0.00 0.00 0.00 -
EY 5.65 3.11 0.00 0.00 0.00 -
DY 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/08/23 - - - - -
Price 0.41 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 -
P/EPS 18.60 0.00 0.00 0.00 0.00 -
EY 5.38 0.00 0.00 0.00 0.00 -
DY 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment