[DSS] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[DSS] DS SIGMA HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 87.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSS's Result
DSS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 83,730 80,264 78,992 82,342 63,356 44,334 25,390 121.39%
PBT 14,760 10,117 10,251 11,665 7,268 8,679 6,135 79.45%
Tax -2,798 -3,191 -3,177 -3,501 -2,910 -1,991 -1,425 56.73%
NP 11,962 6,926 7,074 8,164 4,358 6,688 4,710 86.04%
-
NP to SH 11,962 6,926 7,074 8,164 4,358 6,688 4,710 86.04%
-
Tax Rate 18.96% 31.54% 30.99% 30.01% 40.04% 22.94% 23.23% -
Total Cost 71,768 73,338 71,918 74,178 58,998 37,646 20,680 129.04%
-
Net Worth 110,400 110,227 104,941 81,495 70,149 39,621 19,525 217.04%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 2,778 2,778 2,778 2,778 - - - -
Div Payout % 23.23% 40.11% 39.27% 34.03% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 110,400 110,227 104,941 81,495 70,149 39,621 19,525 217.04%
NOSH 480,000 480,000 480,000 480,000 480,000 264,144 139,468 127.78%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.29% 8.63% 8.96% 9.91% 6.88% 15.09% 18.55% -
ROE 10.84% 6.28% 6.74% 10.02% 6.21% 16.88% 24.12% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.44 16.75 17.31 22.23 18.97 16.78 18.20 -2.80%
EPS 2.49 1.45 1.55 2.20 1.30 2.53 3.38 -18.41%
DPS 0.58 0.58 0.61 0.75 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.21 0.15 0.14 39.18%
Adjusted Per Share Value based on latest NOSH - 480,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.44 16.72 16.46 17.15 13.20 9.24 5.29 121.34%
EPS 2.49 1.44 1.47 1.70 0.91 1.39 0.98 86.09%
DPS 0.58 0.58 0.58 0.58 0.00 0.00 0.00 -
NAPS 0.23 0.2296 0.2186 0.1698 0.1461 0.0825 0.0407 216.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - - -
Price 0.325 0.35 0.415 0.39 0.42 0.00 0.00 -
P/RPS 1.86 2.09 2.40 1.75 2.21 0.00 0.00 -
P/EPS 13.04 24.22 26.77 17.70 32.19 0.00 0.00 -
EY 7.67 4.13 3.74 5.65 3.11 0.00 0.00 -
DY 1.78 1.66 1.47 1.92 0.00 0.00 0.00 -
P/NAPS 1.41 1.52 1.80 1.77 2.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 26/02/24 28/11/23 29/08/23 - - - -
Price 0.365 0.36 0.385 0.41 0.00 0.00 0.00 -
P/RPS 2.09 2.15 2.22 1.84 0.00 0.00 0.00 -
P/EPS 14.65 24.91 24.83 18.60 0.00 0.00 0.00 -
EY 6.83 4.01 4.03 5.38 0.00 0.00 0.00 -
DY 1.59 1.61 1.58 1.83 0.00 0.00 0.00 -
P/NAPS 1.59 1.57 1.67 1.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment