[DSS] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[DSS] DS SIGMA HOLDINGS BERHAD
Announcement Date
10-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -34.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSS's Result
DSS's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 80,264 78,992 82,342 63,356 44,334 25,390 0 -
PBT 10,117 10,251 11,665 7,268 8,679 6,135 0 -
Tax -3,191 -3,177 -3,501 -2,910 -1,991 -1,425 0 -
NP 6,926 7,074 8,164 4,358 6,688 4,710 0 -
-
NP to SH 6,926 7,074 8,164 4,358 6,688 4,710 0 -
-
Tax Rate 31.54% 30.99% 30.01% 40.04% 22.94% 23.23% - -
Total Cost 73,338 71,918 74,178 58,998 37,646 20,680 0 -
-
Net Worth 110,227 104,941 81,495 70,149 39,621 19,525 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,778 2,778 2,778 - - - - -
Div Payout % 40.11% 39.27% 34.03% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 110,227 104,941 81,495 70,149 39,621 19,525 0 -
NOSH 480,000 480,000 480,000 480,000 264,144 139,468 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.63% 8.96% 9.91% 6.88% 15.09% 18.55% 0.00% -
ROE 6.28% 6.74% 10.02% 6.21% 16.88% 24.12% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.75 17.31 22.23 18.97 16.78 18.20 0.00 -
EPS 1.45 1.55 2.20 1.30 2.53 3.38 0.00 -
DPS 0.58 0.61 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.15 0.14 0.10 73.97%
Adjusted Per Share Value based on latest NOSH - 480,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 16.78 16.51 17.22 13.25 9.27 5.31 0.00 -
EPS 1.45 1.48 1.71 0.91 1.40 0.98 0.00 -
DPS 0.58 0.58 0.58 0.00 0.00 0.00 0.00 -
NAPS 0.2305 0.2194 0.1704 0.1467 0.0828 0.0408 0.10 74.22%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - - -
Price 0.35 0.415 0.39 0.42 0.00 0.00 0.00 -
P/RPS 2.09 2.40 1.75 2.21 0.00 0.00 0.00 -
P/EPS 24.22 26.77 17.70 32.19 0.00 0.00 0.00 -
EY 4.13 3.74 5.65 3.11 0.00 0.00 0.00 -
DY 1.66 1.47 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.80 1.77 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 29/08/23 - - - - -
Price 0.36 0.385 0.41 0.00 0.00 0.00 0.00 -
P/RPS 2.15 2.22 1.84 0.00 0.00 0.00 0.00 -
P/EPS 24.91 24.83 18.60 0.00 0.00 0.00 0.00 -
EY 4.01 4.03 5.38 0.00 0.00 0.00 0.00 -
DY 1.61 1.58 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.67 1.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment