[WELLS] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[WELLS] WELLSPIRE HOLDINGS BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 108.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WELLS's Result
WELLS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 119,914 124,881 124,469 126,458 96,906 62,857 30,280 150.09%
PBT 6,531 7,441 6,153 6,620 4,400 2,015 2,185 107.36%
Tax -2,714 -2,987 -2,760 -2,831 -2,109 -1,202 -795 126.55%
NP 3,817 4,454 3,393 3,789 2,291 813 1,390 95.97%
-
NP to SH 2,182 2,638 1,651 2,010 966 66 962 72.54%
-
Tax Rate 41.56% 40.14% 44.86% 42.76% 47.93% 59.65% 36.38% -
Total Cost 116,097 120,427 121,076 122,669 94,615 62,044 28,890 152.55%
-
Net Worth 52,269 0 51,557 51,272 49,991 21,855 676,447 -81.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 52,269 0 51,557 51,272 49,991 21,855 676,447 -81.83%
NOSH 712,125 712,125 712,125 712,125 712,125 712,125 712,125 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.18% 3.57% 2.73% 3.00% 2.36% 1.29% 4.59% -
ROE 4.17% 0.00% 3.20% 3.92% 1.93% 0.30% 0.14% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.84 0.00 17.48 17.76 13.61 10.70 4.25 150.19%
EPS 0.31 0.00 0.23 0.28 0.14 0.01 0.14 69.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.074 0.0724 0.072 0.0702 0.0372 0.9499 -81.82%
Adjusted Per Share Value based on latest NOSH - 712,125
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.84 17.54 17.48 17.76 13.61 8.83 4.25 150.19%
EPS 0.31 0.37 0.23 0.28 0.14 0.01 0.14 69.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.074 0.0724 0.072 0.0702 0.0307 0.9499 -81.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - - -
Price 0.665 0.66 0.69 0.765 0.39 0.00 0.00 -
P/RPS 3.95 0.00 3.95 4.31 2.87 0.00 0.00 -
P/EPS 217.03 0.00 297.62 271.03 287.50 0.00 0.00 -
EY 0.46 0.00 0.34 0.37 0.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.06 8.92 9.53 10.63 5.56 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 28/11/23 28/08/23 - - - -
Price 0.665 0.665 0.66 0.77 0.00 0.00 0.00 -
P/RPS 3.95 0.00 3.78 4.34 0.00 0.00 0.00 -
P/EPS 217.03 0.00 284.68 272.80 0.00 0.00 0.00 -
EY 0.46 0.00 0.35 0.37 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.06 8.99 9.12 10.69 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment