[WELLS] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -93.14%
YoY--%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 124,469 126,458 96,906 62,857 30,280 0 -
PBT 6,153 6,620 4,400 2,015 2,185 0 -
Tax -2,760 -2,831 -2,109 -1,202 -795 0 -
NP 3,393 3,789 2,291 813 1,390 0 -
-
NP to SH 1,651 2,010 966 66 962 0 -
-
Tax Rate 44.86% 42.76% 47.93% 59.65% 36.38% - -
Total Cost 121,076 122,669 94,615 62,044 28,890 0 -
-
Net Worth 51,557 51,272 49,991 21,855 676,447 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 51,557 51,272 49,991 21,855 676,447 0 -
NOSH 712,125 712,125 712,125 712,125 712,125 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.73% 3.00% 2.36% 1.29% 4.59% 0.00% -
ROE 3.20% 3.92% 1.93% 0.30% 0.14% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.48 17.76 13.61 10.70 4.25 0.00 -
EPS 0.23 0.28 0.14 0.01 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.072 0.0702 0.0372 0.9499 0.00 -
Adjusted Per Share Value based on latest NOSH - 712,125
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.48 17.76 13.61 8.83 4.25 0.00 -
EPS 0.23 0.28 0.14 0.01 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.072 0.0702 0.0307 0.9499 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - -
Price 0.69 0.765 0.39 0.00 0.00 0.00 -
P/RPS 3.95 4.31 2.87 0.00 0.00 0.00 -
P/EPS 297.62 271.03 287.50 0.00 0.00 0.00 -
EY 0.34 0.37 0.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.53 10.63 5.56 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/11/23 28/08/23 - - - - -
Price 0.66 0.77 0.00 0.00 0.00 0.00 -
P/RPS 3.78 4.34 0.00 0.00 0.00 0.00 -
P/EPS 284.68 272.80 0.00 0.00 0.00 0.00 -
EY 0.35 0.37 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.12 10.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment