[OPPSTAR] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[OPPSTAR] OPPSTAR BERHAD
Announcement Date
10-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OPPSTAR's Result
OPPSTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 59,418 62,724 57,904 57,894 0 0 50,561 11.35%
PBT 23,864 27,352 26,425 26,233 0 0 23,120 2.13%
Tax -5,244 -6,124 -6,151 -6,498 0 0 -6,513 -13.44%
NP 18,620 21,228 20,274 19,734 0 0 16,607 7.91%
-
NP to SH 18,674 21,316 20,354 19,805 0 0 16,629 8.03%
-
Tax Rate 21.97% 22.39% 23.28% 24.77% - - 28.17% -
Total Cost 40,798 41,496 37,630 38,160 0 0 33,954 13.00%
-
Net Worth 139,963 139,963 100,565 31,810 0 0 2,580 1329.57%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 139,963 139,963 100,565 31,810 0 0 2,580 1329.57%
NOSH 636,200 636,200 636,200 636,200 129,006 129,006 129,006 189.44%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 31.34% 33.84% 35.01% 34.09% 0.00% 0.00% 32.85% -
ROE 13.34% 15.23% 20.24% 62.26% 0.00% 0.00% 644.50% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.34 9.86 12.09 9.10 0.00 0.00 39.19 -61.52%
EPS 2.94 3.36 4.25 3.11 0.00 0.00 12.89 -62.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.05 0.00 0.00 0.02 393.88%
Adjusted Per Share Value based on latest NOSH - 636,200
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.27 9.79 9.04 9.04 0.00 0.00 7.89 11.33%
EPS 2.91 3.33 3.18 3.09 0.00 0.00 2.60 7.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.2185 0.157 0.0497 0.00 0.00 0.004 1336.16%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - - -
Price 1.57 1.89 2.13 0.00 0.00 0.00 0.00 -
P/RPS 16.81 19.17 17.62 0.00 0.00 0.00 0.00 -
P/EPS 53.49 56.41 50.11 0.00 0.00 0.00 0.00 -
EY 1.87 1.77 2.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.14 8.59 10.14 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 28/08/23 29/05/23 10/03/23 - - - -
Price 1.61 1.65 2.00 0.00 0.00 0.00 0.00 -
P/RPS 17.24 16.74 16.54 0.00 0.00 0.00 0.00 -
P/EPS 54.85 49.25 47.06 0.00 0.00 0.00 0.00 -
EY 1.82 2.03 2.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.32 7.50 9.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment