[HEGROUP] QoQ TTM Result on 31-Mar-2024 [#1]

Stock
[HEGROUP] HE GROUP BERHAD
Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 24.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEGROUP's Result
HEGROUP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 216,851 236,858 187,961 123,127 78,904 0 -
PBT 17,938 16,597 11,041 8,225 4,806 0 -
Tax -4,998 -4,789 -3,439 -2,122 -1,315 0 -
NP 12,940 11,808 7,602 6,103 3,491 0 -
-
NP to SH 12,940 11,808 7,602 6,103 3,491 0 -
-
Tax Rate 27.86% 28.85% 31.15% 25.80% 27.36% - -
Total Cost 203,911 225,050 180,359 117,024 75,413 0 -
-
Net Worth 57,199 57,199 49,477 28,248 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 1,412 1,412 1,412 1,412 - - -
Div Payout % 10.92% 11.96% 18.58% 23.14% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 57,199 57,199 49,477 28,248 0 0 -
NOSH 440,000 440,000 440,000 353,110 353,110 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 5.97% 4.99% 4.04% 4.96% 4.42% 0.00% -
ROE 22.62% 20.64% 15.36% 21.60% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 49.28 53.83 45.59 34.87 22.35 0.00 -
EPS 2.94 2.68 1.84 1.73 0.99 0.00 -
DPS 0.32 0.32 0.34 0.40 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.08 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 440,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 49.28 53.83 42.72 27.98 17.93 0.00 -
EPS 2.94 2.68 1.73 1.39 0.79 0.00 -
DPS 0.32 0.32 0.32 0.32 0.00 0.00 -
NAPS 0.13 0.13 0.1124 0.0642 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - -
Price 0.575 0.715 0.515 0.00 0.00 0.00 -
P/RPS 1.17 1.33 1.13 0.00 0.00 0.00 -
P/EPS 19.55 26.64 27.93 0.00 0.00 0.00 -
EY 5.11 3.75 3.58 0.00 0.00 0.00 -
DY 0.56 0.45 0.67 0.00 0.00 0.00 -
P/NAPS 4.42 5.50 4.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 18/11/24 19/08/24 - - - - -
Price 0.525 0.60 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.11 0.00 0.00 0.00 0.00 -
P/EPS 17.85 22.36 0.00 0.00 0.00 0.00 -
EY 5.60 4.47 0.00 0.00 0.00 0.00 -
DY 0.61 0.54 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 4.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment