[TSA] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 231,285 166,635 83,546 0 -
PBT 17,194 13,940 6,935 0 -
Tax -5,506 -4,316 -2,219 0 -
NP 11,688 9,624 4,716 0 -
-
NP to SH 11,468 9,355 4,581 0 -
-
Tax Rate 32.02% 30.96% 32.00% - -
Total Cost 219,597 157,011 78,830 0 -
-
Net Worth 165,942 93,798 135,027 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 165,942 93,798 135,027 0 -
NOSH 309,300 156,331 5,001 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 5.05% 5.78% 5.64% 0.00% -
ROE 6.91% 9.97% 3.39% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 82.23 106.59 1,670.59 0.00 -
EPS 4.08 5.98 91.60 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 27.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 74.73 53.84 27.00 0.00 -
EPS 3.71 3.02 1.48 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5362 0.3031 0.4363 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 29/03/24 - - - -
Price 0.755 0.00 0.00 0.00 -
P/RPS 0.92 0.00 0.00 0.00 -
P/EPS 18.52 0.00 0.00 0.00 -
EY 5.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment