[TSA] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[TSA] TSA GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 104.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSA's Result
TSA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 296,873 305,929 231,285 166,635 83,546 0 -
PBT 26,191 23,000 17,194 13,940 6,935 0 -
Tax -7,200 -7,097 -5,506 -4,316 -2,219 0 -
NP 18,991 15,903 11,688 9,624 4,716 0 -
-
NP to SH 18,785 15,660 11,468 9,355 4,581 0 -
-
Tax Rate 27.49% 30.86% 32.02% 30.96% 32.00% - -
Total Cost 277,882 290,026 219,597 157,011 78,830 0 -
-
Net Worth 194,971 185,580 165,942 93,798 135,027 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 15,473 - - - - - -
Div Payout % 82.37% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 194,971 185,580 165,942 93,798 135,027 0 -
NOSH 309,477 309,300 309,300 156,331 5,001 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 6.40% 5.20% 5.05% 5.78% 5.64% 0.00% -
ROE 9.63% 8.44% 6.91% 9.97% 3.39% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 95.93 98.91 82.23 106.59 1,670.59 0.00 -
EPS 6.07 5.06 4.08 5.98 91.60 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.60 0.59 0.60 27.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 156,331
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 95.93 98.85 74.73 53.84 27.00 0.00 -
EPS 6.07 5.06 3.71 3.02 1.48 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.5997 0.5362 0.3031 0.4363 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - -
Price 0.815 0.80 0.755 0.00 0.00 0.00 -
P/RPS 0.85 0.81 0.92 0.00 0.00 0.00 -
P/EPS 13.43 15.80 18.52 0.00 0.00 0.00 -
EY 7.45 6.33 5.40 0.00 0.00 0.00 -
DY 6.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.33 1.28 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 27/11/24 27/08/24 - - - - -
Price 0.825 0.885 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.89 0.00 0.00 0.00 0.00 -
P/EPS 13.59 17.48 0.00 0.00 0.00 0.00 -
EY 7.36 5.72 0.00 0.00 0.00 0.00 -
DY 6.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.47 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment