[MCOM] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[MCOM] MCOM HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 6.22%
YoY- -2490.43%
Quarter Report
Latest QR
Upcoming QR
MCOM's Result
MCOM's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 767 1,182 3,521 4,814 6,146 14,322 15,300 -63.12%
PBT -758 -2,243 -3,044 -14,773 -16,701 -1,191 1,419 -
Tax 0 -15 -15 -178 -370 -1,259 -1,101 -
NP -758 -2,258 -3,059 -14,951 -17,071 -2,450 318 -
-
NP to SH -1,499 -3,004 -2,101 -13,263 -14,142 -512 895 -
-
Tax Rate - - - - - - 77.59% -
Total Cost 1,525 3,440 6,580 19,765 23,217 16,772 14,982 -53.30%
-
Net Worth 176 381 -263 1,847 3,054 15,480 16,461 -77.96%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 176 381 -263 1,847 3,054 15,480 16,461 -77.96%
NOSH 195,732 195,732 188,559 188,559 188,559 188,559 188,559 1.25%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin -98.83% -191.03% -86.88% -310.57% -277.76% -17.11% 2.08% -
ROE -850.94% -787.70% 0.00% -717.74% -462.96% -3.31% 5.44% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 0.39 0.62 1.87 2.55 3.26 7.60 8.11 -63.63%
EPS -0.77 -1.58 -1.11 -7.03 -7.50 -0.27 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0009 0.002 -0.0014 0.0098 0.0162 0.0821 0.0873 -78.23%
Adjusted Per Share Value based on latest NOSH - 188,559
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 0.39 0.60 1.80 2.46 3.14 7.32 7.82 -63.19%
EPS -0.77 -1.53 -1.07 -6.78 -7.23 -0.26 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0009 0.0019 -0.0013 0.0094 0.0156 0.0791 0.0841 -77.96%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.20 0.20 0.20 0.06 0.005 0.105 0.26 -
P/RPS 51.04 32.26 10.71 2.35 0.15 1.38 3.20 151.72%
P/EPS -26.12 -12.70 -17.95 -0.85 -0.07 -38.67 54.78 -
EY -3.83 -7.88 -5.57 -117.23 -1,500.00 -2.59 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 222.22 100.00 0.00 6.12 0.31 1.28 2.98 320.90%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 24/02/23 30/08/22 28/02/22 30/09/21 31/03/21 -
Price 0.20 0.20 0.20 0.18 0.10 0.005 0.00 -
P/RPS 51.04 32.26 10.71 7.05 3.07 0.07 0.00 -
P/EPS -26.12 -12.70 -17.95 -2.56 -1.33 -1.84 0.00 -
EY -3.83 -7.88 -5.57 -39.08 -75.00 -54.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 222.22 100.00 0.00 18.37 6.17 0.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment