[AURORA] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -27.05%
YoY- -35.61%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
TTM Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 118,934 150,089 159,219 128,627 127,819 88,310 33,806 52.03%
PBT 4,287 6,628 9,173 10,750 12,472 10,020 4,081 1.65%
Tax -1,319 -1,464 -2,094 -2,730 -3,148 -2,571 -1,376 -1.39%
NP 2,968 5,164 7,079 8,020 9,324 7,449 2,705 3.13%
-
NP to SH 2,968 5,164 7,079 8,020 9,324 7,449 2,705 3.13%
-
Tax Rate 30.77% 22.09% 22.83% 25.40% 25.24% 25.66% 33.72% -
Total Cost 115,966 144,925 152,140 120,607 118,495 80,861 31,101 55.00%
-
Net Worth 61,540 60,226 59,912 56,407 5,258,819 48,143 4,507,559 -76.06%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - 1,252 1,252 - - - - -
Div Payout % - 24.25% 17.69% - - - - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 61,540 60,226 59,912 56,407 5,258,819 48,143 4,507,559 -76.06%
NOSH 626,050 626,050 626,050 626,050 626,050 626,050 626,050 0.00%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 2.50% 3.44% 4.45% 6.24% 7.29% 8.44% 8.00% -
ROE 4.82% 8.57% 11.82% 14.22% 0.18% 15.47% 0.06% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 19.00 23.97 25.43 20.55 20.42 14.11 5.40 52.03%
EPS 0.47 0.82 1.13 1.28 1.49 1.19 0.43 3.00%
DPS 0.00 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.0983 0.0962 0.0957 0.0901 8.40 0.0769 7.20 -76.06%
Adjusted Per Share Value based on latest NOSH - 626,050
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 19.00 23.97 25.43 20.55 20.42 14.11 5.40 52.03%
EPS 0.47 0.82 1.13 1.28 1.49 1.19 0.43 3.00%
DPS 0.00 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.0983 0.0962 0.0957 0.0901 8.40 0.0769 7.20 -76.06%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.00 -
P/RPS 1.16 0.92 0.87 1.07 1.08 1.56 0.00 -
P/EPS 46.41 26.67 19.46 17.17 14.77 18.49 0.00 -
EY 2.15 3.75 5.14 5.82 6.77 5.41 0.00 -
DY 0.00 0.91 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.29 2.30 2.44 0.03 2.86 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 28/05/24 28/11/23 26/05/23 25/11/22 27/05/22 09/02/22 24/05/21 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 1.16 0.92 0.87 1.07 1.08 1.56 4.07 -34.16%
P/EPS 46.41 26.67 19.46 17.17 14.77 18.49 50.92 -3.04%
EY 2.15 3.75 5.14 5.82 6.77 5.41 1.96 3.12%
DY 0.00 0.91 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.29 2.30 2.44 0.03 2.86 0.03 320.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment