[AURORA] QoQ TTM Result on 31-Mar-2021 [#2]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
TTM Result
30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 128,627 127,819 88,310 33,806 143.52%
PBT 10,750 12,472 10,020 4,081 90.62%
Tax -2,730 -3,148 -2,571 -1,376 57.82%
NP 8,020 9,324 7,449 2,705 106.24%
-
NP to SH 8,020 9,324 7,449 2,705 106.24%
-
Tax Rate 25.40% 25.24% 25.66% 33.72% -
Total Cost 120,607 118,495 80,861 31,101 146.62%
-
Net Worth 56,407 5,258,819 48,143 4,507,559 -94.59%
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 56,407 5,258,819 48,143 4,507,559 -94.59%
NOSH 626,050 626,050 626,050 626,050 0.00%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 6.24% 7.29% 8.44% 8.00% -
ROE 14.22% 0.18% 15.47% 0.06% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 20.55 20.42 14.11 5.40 143.55%
EPS 1.28 1.49 1.19 0.43 106.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0901 8.40 0.0769 7.20 -94.59%
Adjusted Per Share Value based on latest NOSH - 626,050
30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 20.55 20.42 14.11 5.40 143.55%
EPS 1.28 1.49 1.19 0.43 106.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0901 8.40 0.0769 7.20 -94.59%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 0.22 0.22 0.22 0.00 -
P/RPS 1.07 1.08 1.56 0.00 -
P/EPS 17.17 14.77 18.49 0.00 -
EY 5.82 6.77 5.41 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.03 2.86 0.00 -
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 25/11/22 27/05/22 09/02/22 24/05/21 -
Price 0.22 0.22 0.22 0.22 -
P/RPS 1.07 1.08 1.56 4.07 -58.92%
P/EPS 17.17 14.77 18.49 50.92 -51.52%
EY 5.82 6.77 5.41 1.96 106.45%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.03 2.86 0.03 1772.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment