[DYNAFNT] QoQ TTM Result on 31-Dec-2021 [#1]

Stock
[DYNAFNT] DYNAFRONT HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DYNAFNT's Result
DYNAFNT's Financial Summary
View:
Show?
TTM Result
30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Revenue 12,114 10,958 11,011 11,281 4.87%
PBT 3,708 2,570 3,023 2,883 18.32%
Tax -868 -739 -859 -731 12.16%
NP 2,840 1,831 2,164 2,152 20.37%
-
NP to SH 2,837 1,740 2,174 2,158 20.06%
-
Tax Rate 23.41% 28.75% 28.42% 25.36% -
Total Cost 9,274 9,127 8,847 9,129 1.05%
-
Net Worth 20,519 19,440 12,748 10,080 60.82%
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Div 2,591 1,943 - - -
Div Payout % 91.36% 111.72% - - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Net Worth 20,519 19,440 12,748 10,080 60.82%
NOSH 108,000 108,000 70,826 72,000 31.13%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 CAGR
NP Margin 23.44% 16.71% 19.65% 19.08% -
ROE 13.83% 8.95% 17.05% 21.41% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 11.22 10.15 15.55 15.67 -20.01%
EPS 2.63 1.61 3.07 3.00 -8.42%
DPS 2.40 1.80 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.14 22.64%
Adjusted Per Share Value based on latest NOSH - 72,000
30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 11.22 10.15 10.20 10.45 4.86%
EPS 2.63 1.61 2.01 2.00 20.08%
DPS 2.40 1.80 0.00 0.00 -
NAPS 0.19 0.18 0.118 0.0933 60.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 30/06/23 30/12/22 30/06/22 31/12/21 -
Price 0.80 0.50 0.47 0.27 -
P/RPS 7.13 4.93 3.02 1.72 158.72%
P/EPS 30.45 31.03 15.31 9.01 125.70%
EY 3.28 3.22 6.53 11.10 -55.73%
DY 3.00 3.60 0.00 0.00 -
P/NAPS 4.21 2.78 2.61 1.93 68.43%
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 22/08/23 21/02/23 23/08/22 23/02/22 -
Price 0.90 0.54 0.47 0.27 -
P/RPS 8.02 5.32 3.02 1.72 179.89%
P/EPS 34.26 33.52 15.31 9.01 144.21%
EY 2.92 2.98 6.53 11.10 -59.04%
DY 2.67 3.33 0.00 0.00 -
P/NAPS 4.74 3.00 2.61 1.93 82.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment