[DYNAFNT] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[DYNAFNT] DYNAFRONT HOLDINGS BERHAD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 63.05%
YoY- 30.5%
Quarter Report
Latest QR
Upcoming QR
DYNAFNT's Result
DYNAFNT's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Revenue 12,128 12,114 10,958 11,011 11,281 3.68%
PBT 3,089 3,708 2,570 3,023 2,883 3.51%
Tax -946 -868 -739 -859 -731 13.75%
NP 2,143 2,840 1,831 2,164 2,152 -0.20%
-
NP to SH 2,235 2,837 1,740 2,174 2,158 1.76%
-
Tax Rate 30.62% 23.41% 28.75% 28.42% 25.36% -
Total Cost 9,985 9,274 9,127 8,847 9,129 4.58%
-
Net Worth 20,519 20,519 19,440 12,748 10,080 42.67%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Div 1,296 2,591 1,943 - - -
Div Payout % 57.99% 91.36% 111.72% - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Net Worth 20,519 20,519 19,440 12,748 10,080 42.67%
NOSH 108,000 108,000 108,000 70,826 72,000 22.47%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
NP Margin 17.67% 23.44% 16.71% 19.65% 19.08% -
ROE 10.89% 13.83% 8.95% 17.05% 21.41% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 11.23 11.22 10.15 15.55 15.67 -15.34%
EPS 2.07 2.63 1.61 3.07 3.00 -16.93%
DPS 1.20 2.40 1.80 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.18 0.14 16.49%
Adjusted Per Share Value based on latest NOSH - 108,000
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 11.23 11.22 10.15 10.20 10.45 3.66%
EPS 2.07 2.63 1.61 2.01 2.00 1.73%
DPS 1.20 2.40 1.80 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.118 0.0933 42.70%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 -
Price 0.89 0.80 0.50 0.47 0.27 -
P/RPS 7.93 7.13 4.93 3.02 1.72 114.71%
P/EPS 43.01 30.45 31.03 15.31 9.01 118.48%
EY 2.33 3.28 3.22 6.53 11.10 -54.18%
DY 1.35 3.00 3.60 0.00 0.00 -
P/NAPS 4.68 4.21 2.78 2.61 1.93 55.71%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 20/02/24 22/08/23 21/02/23 23/08/22 23/02/22 -
Price 0.90 0.90 0.54 0.47 0.27 -
P/RPS 8.01 8.02 5.32 3.02 1.72 115.80%
P/EPS 43.49 34.26 33.52 15.31 9.01 119.70%
EY 2.30 2.92 2.98 6.53 11.10 -54.47%
DY 1.33 2.67 3.33 0.00 0.00 -
P/NAPS 4.74 4.74 3.00 2.61 1.93 56.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment