[DYNAFNT] QoQ TTM Result on 31-Dec-2022 [#1]

Stock
[DYNAFNT] DYNAFRONT HOLDINGS BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -19.96%
YoY- -19.37%
Quarter Report
Latest QR
Upcoming QR
DYNAFNT's Result
DYNAFNT's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Revenue 12,424 12,128 12,114 10,958 11,011 11,281 3.93%
PBT 2,628 3,089 3,708 2,570 3,023 2,883 -3.63%
Tax -821 -946 -868 -739 -859 -731 4.75%
NP 1,807 2,143 2,840 1,831 2,164 2,152 -6.75%
-
NP to SH 1,807 2,235 2,837 1,740 2,174 2,158 -6.85%
-
Tax Rate 31.24% 30.62% 23.41% 28.75% 28.42% 25.36% -
Total Cost 10,617 9,985 9,274 9,127 8,847 9,129 6.22%
-
Net Worth 21,600 20,519 20,519 19,440 12,748 10,080 35.66%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Div 1,403 1,296 2,591 1,943 - - -
Div Payout % 77.70% 57.99% 91.36% 111.72% - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Net Worth 21,600 20,519 20,519 19,440 12,748 10,080 35.66%
NOSH 108,000 108,000 108,000 108,000 70,826 72,000 17.61%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
NP Margin 14.54% 17.67% 23.44% 16.71% 19.65% 19.08% -
ROE 8.37% 10.89% 13.83% 8.95% 17.05% 21.41% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 11.50 11.23 11.22 10.15 15.55 15.67 -11.64%
EPS 1.67 2.07 2.63 1.61 3.07 3.00 -20.89%
DPS 1.30 1.20 2.40 1.80 0.00 0.00 -
NAPS 0.20 0.19 0.19 0.18 0.18 0.14 15.34%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 11.50 11.23 11.22 10.15 10.20 10.45 3.90%
EPS 1.67 2.07 2.63 1.61 2.01 2.00 -6.96%
DPS 1.30 1.20 2.40 1.80 0.00 0.00 -
NAPS 0.20 0.19 0.19 0.18 0.118 0.0933 35.68%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 -
Price 0.95 0.89 0.80 0.50 0.47 0.27 -
P/RPS 8.26 7.93 7.13 4.93 3.02 1.72 87.38%
P/EPS 56.78 43.01 30.45 31.03 15.31 9.01 108.91%
EY 1.76 2.33 3.28 3.22 6.53 11.10 -52.14%
DY 1.37 1.35 3.00 3.60 0.00 0.00 -
P/NAPS 4.75 4.68 4.21 2.78 2.61 1.93 43.39%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 20/08/24 20/02/24 22/08/23 21/02/23 23/08/22 23/02/22 -
Price 1.00 0.90 0.90 0.54 0.47 0.27 -
P/RPS 8.69 8.01 8.02 5.32 3.02 1.72 91.22%
P/EPS 59.77 43.49 34.26 33.52 15.31 9.01 113.24%
EY 1.67 2.30 2.92 2.98 6.53 11.10 -53.14%
DY 1.30 1.33 2.67 3.33 0.00 0.00 -
P/NAPS 5.00 4.74 4.74 3.00 2.61 1.93 46.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment