[ABFMY1] QoQ TTM Result on 30-Jun-2020

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 43.85%
YoY- 43.85%
Quarter Report
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Revenue 61,674 68,647 140,389 174,495 121,817 62,663 59,293 0.79%
PBT 56,711 63,794 136,178 170,885 118,790 60,182 56,771 -0.02%
Tax 0 0 0 0 0 0 0 -
NP 56,711 63,794 136,178 170,885 118,790 60,182 56,771 -0.02%
-
NP to SH 56,711 63,794 136,178 170,885 118,790 60,182 56,771 -0.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,963 4,853 4,211 3,610 3,027 2,481 2,522 14.49%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Div 103,256 126,161 126,161 76,288 29,484 - - -
Div Payout % 182.08% 197.76% 92.64% 44.64% 24.82% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,430,421 1,402,921 1,347,921 1,292,922 1,265,421 1,237,921 1,265,421 2.48%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
NP Margin 91.95% 92.93% 97.00% 97.93% 97.52% 96.04% 95.75% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
RPS 4.31 4.89 10.42 13.50 9.63 5.06 4.69 -1.67%
EPS 3.96 4.55 10.10 13.22 9.39 4.86 4.49 -2.47%
DPS 7.22 8.99 9.36 5.90 2.33 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,292,922
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
RPS 4.31 4.80 9.81 12.20 8.52 4.38 4.15 0.75%
EPS 3.96 4.46 9.52 11.95 8.30 4.21 3.97 -0.05%
DPS 7.22 8.82 8.82 5.33 2.06 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/09/18 29/06/18 -
Price 1.191 1.145 1.171 1.226 1.18 1.17 1.154 -
P/RPS 27.62 23.40 11.24 9.08 12.26 23.11 24.63 2.31%
P/EPS 30.04 25.18 11.59 9.28 12.57 24.07 25.72 3.15%
EY 3.33 3.97 8.63 10.78 7.96 4.16 3.89 -3.05%
DY 6.06 7.85 7.99 4.81 1.97 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/18 30/06/18 CAGR
Date 24/08/23 24/08/22 20/08/21 27/08/20 28/08/19 29/11/18 30/08/18 -
Price 1.197 1.17 1.181 1.26 1.22 1.182 1.178 -
P/RPS 27.76 23.91 11.34 9.34 12.67 23.35 25.14 2.00%
P/EPS 30.19 25.73 11.69 9.53 13.00 24.31 26.26 2.82%
EY 3.31 3.89 8.55 10.49 7.69 4.11 3.81 -2.77%
DY 6.03 7.69 7.93 4.68 1.91 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment