[ABFMY1] QoQ TTM Result on 30-Jun-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- -28.05%
YoY- -45.75%
Quarter Report
View:
Show?
TTM Result
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Revenue 174,495 121,817 62,663 59,293 81,421 104,830 107,394 17.54%
PBT 170,885 118,790 60,182 56,771 78,901 102,061 104,651 17.73%
Tax 0 0 0 0 0 0 0 -
NP 170,885 118,790 60,182 56,771 78,901 102,061 104,651 17.73%
-
NP to SH 170,885 118,790 60,182 56,771 78,901 102,061 104,651 17.73%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,610 3,027 2,481 2,522 2,520 2,769 2,743 9.57%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Div 76,288 29,484 - - - - - -
Div Payout % 44.64% 24.82% - - - - - -
Equity
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,292,922 1,265,421 1,237,921 1,265,421 1,265,421 1,320,421 1,320,421 -0.69%
Ratio Analysis
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
NP Margin 97.93% 97.52% 96.04% 95.75% 96.90% 97.36% 97.45% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
RPS 13.50 9.63 5.06 4.69 6.43 7.94 8.13 18.39%
EPS 13.22 9.39 4.86 4.49 6.24 7.73 7.93 18.55%
DPS 5.90 2.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,265,421
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
RPS 12.20 8.52 4.38 4.15 5.69 7.33 7.51 17.53%
EPS 11.95 8.30 4.21 3.97 5.52 7.14 7.32 17.73%
DPS 5.33 2.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Date 30/06/20 28/06/19 28/09/18 29/06/18 30/03/18 29/09/17 30/06/17 -
Price 1.226 1.18 1.17 1.154 1.153 1.137 1.123 -
P/RPS 9.08 12.26 23.11 24.63 17.92 14.32 13.81 -13.03%
P/EPS 9.28 12.57 24.07 25.72 18.49 14.71 14.17 -13.14%
EY 10.78 7.96 4.16 3.89 5.41 6.80 7.06 15.13%
DY 4.81 1.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Date 27/08/20 28/08/19 29/11/18 30/08/18 30/05/18 29/11/17 30/08/17 -
Price 1.26 1.22 1.182 1.178 1.153 1.132 1.137 -
P/RPS 9.34 12.67 23.35 25.14 17.92 14.26 13.98 -12.56%
P/EPS 9.53 13.00 24.31 26.26 18.49 14.65 14.35 -12.74%
EY 10.49 7.69 4.11 3.81 5.41 6.83 6.97 14.58%
DY 4.68 1.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment