[EQ8MY25] QoQ TTM Result on 31-Mar-2016 [#1]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -27.36%
YoY- -220.02%
View:
Show?
TTM Result
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Revenue 17,333 4,766 1,512 14,499 14,499 22,125 22,125 -11.47%
PBT -2,682 -15,279 -38,769 -17,034 -13,407 -5,743 14,161 -
Tax 0 0 0 0 32 32 32 -
NP -2,682 -15,279 -38,769 -17,034 -13,375 -5,711 14,193 -
-
NP to SH -2,682 -15,279 -38,769 -17,034 -13,375 -5,711 14,193 -
-
Tax Rate - - - - - - -0.23% -
Total Cost 20,015 20,045 40,281 31,533 27,874 27,836 7,932 58.74%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Div 12,195 5,966 5,966 14,278 8,312 8,312 12,502 -1.23%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 88.09% -
Equity
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 279,323 278,829 279,361 251,757 252,195 252,041 251,887 5.29%
Ratio Analysis
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -15.47% -320.58% -2,564.09% -117.48% -92.25% -25.81% 64.15% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.21 1.71 0.54 5.76 5.75 8.78 8.78 -15.87%
EPS -0.96 -5.48 -13.88 -6.77 -5.30 -2.27 5.63 -
DPS 4.37 2.14 2.14 5.67 3.30 3.30 4.95 -6.03%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 251,757
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.13 0.04 0.01 0.11 0.11 0.17 0.17 -12.53%
EPS -0.02 -0.12 -0.30 -0.13 -0.10 -0.04 0.11 -
DPS 0.09 0.05 0.05 0.11 0.06 0.06 0.10 -5.12%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Date 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 -
Price 1.09 1.09 1.055 1.11 1.07 1.085 1.165 -
P/RPS 17.57 63.77 194.92 19.27 18.61 12.36 13.26 15.08%
P/EPS -113.52 -19.89 -7.60 -16.41 -20.18 -47.88 20.68 -
EY -0.88 -5.03 -13.15 -6.10 -4.96 -2.09 4.84 -
DY 4.01 1.96 2.02 5.11 3.08 3.04 4.25 -2.86%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Date 26/05/17 30/11/16 19/08/16 24/05/16 24/11/15 28/08/15 28/05/15 -
Price 1.105 1.065 1.10 1.045 1.135 1.05 1.15 -
P/RPS 17.81 62.31 203.24 18.15 19.74 11.96 13.09 16.61%
P/EPS -115.08 -19.44 -7.93 -15.44 -21.40 -46.34 20.41 -
EY -0.87 -5.15 -12.62 -6.47 -4.67 -2.16 4.90 -
DY 3.95 2.01 1.94 5.43 2.91 3.14 4.30 -4.15%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment