[EQ8MY25] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -300.89%
YoY- -177.67%
View:
Show?
Annualized Quarter Result
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Revenue 56,316 0 0 0 0 0 51,948 4.11%
PBT 54,524 -21,750 -37,868 -38,972 -9,721 -16,650 50,176 4.23%
Tax 0 0 0 0 0 0 0 -
NP 54,524 -21,750 -37,868 -38,972 -9,721 -16,650 50,176 4.23%
-
NP to SH 54,524 0 -37,868 -38,972 -9,721 -16,650 50,176 4.23%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 1,792 21,750 37,868 38,972 9,721 16,650 1,772 0.56%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Div 24,915 7,959 13,237 23,866 11,100 16,649 33,249 -13.41%
Div Payout % 45.70% 0.00% 0.00% 0.00% 0.00% 0.00% 66.27% -
Equity
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 279,323 251,887 279,262 251,757 252,283 252,272 251,887 5.29%
Ratio Analysis
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 96.82% 0.00% 0.00% 0.00% 0.00% 0.00% 96.59% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
RPS 20.16 0.00 0.00 0.00 0.00 0.00 20.62 -1.12%
EPS 19.52 -7.79 -13.56 -15.48 -3.85 -6.60 19.92 -1.00%
DPS 8.92 3.16 4.74 9.48 4.40 6.60 13.20 -17.77%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 251,757
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.43 0.00 0.00 0.00 0.00 0.00 0.40 3.67%
EPS 0.42 -7.79 -0.29 -0.30 -0.07 -0.13 0.38 5.12%
DPS 0.19 0.06 0.10 0.18 0.08 0.13 0.25 -12.80%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Date 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 -
Price 1.09 1.09 1.055 1.11 1.07 1.085 1.165 -
P/RPS 5.41 0.00 0.00 0.00 0.00 0.00 5.65 -2.14%
P/EPS 5.58 -14.00 -7.78 -7.17 -27.77 -16.44 5.85 -2.33%
EY 17.91 -7.14 -12.85 -13.95 -3.60 -6.08 17.10 2.33%
DY 8.18 2.90 4.49 8.54 4.11 6.08 11.33 -15.01%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 CAGR
Date 26/05/17 30/11/16 19/08/16 24/05/16 24/11/15 28/08/15 28/05/15 -
Price 1.105 1.065 1.10 1.045 1.135 1.05 1.15 -
P/RPS 5.48 0.00 0.00 0.00 0.00 0.00 5.58 -0.89%
P/EPS 5.66 -13.68 -8.11 -6.75 -29.46 -15.91 5.77 -0.95%
EY 17.67 -7.31 -12.33 -14.81 -3.40 -6.29 17.32 1.00%
DY 8.07 2.97 4.31 9.07 3.88 6.29 11.48 -16.13%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment