[AMPROP] QoQ TTM Result on 30-Jun-2005 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -688.6%
YoY- -160.36%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 216,252 215,521 224,874 230,599 247,744 271,735 259,765 -11.51%
PBT -151,040 3,608 4,799 5,430 6,446 10,222 10,464 -
Tax 5,355 -2,610 -5,781 -8,184 -6,902 -7,750 -4,019 -
NP -145,685 998 -982 -2,754 -456 2,472 6,445 -
-
NP to SH -178,402 -2,115 -1,651 -3,596 -456 2,472 6,445 -
-
Tax Rate - 72.34% 120.46% 150.72% 107.07% 75.82% 38.41% -
Total Cost 361,937 214,523 225,856 233,353 248,200 269,263 253,320 26.88%
-
Net Worth 289,812 429,079 0 428,417 438,704 441,810 441,504 -24.48%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 289,812 429,079 0 428,417 438,704 441,810 441,504 -24.48%
NOSH 802,805 817,916 783,499 783,499 800,555 788,947 788,400 1.21%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -67.37% 0.46% -0.44% -1.19% -0.18% 0.91% 2.48% -
ROE -61.56% -0.49% 0.00% -0.84% -0.10% 0.56% 1.46% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 26.94 26.35 28.70 29.43 30.95 34.44 32.95 -12.57%
EPS -22.22 -0.26 -0.21 -0.46 -0.06 0.31 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.361 0.5246 0.00 0.5468 0.548 0.56 0.56 -25.39%
Adjusted Per Share Value based on latest NOSH - 783,499
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 16.56 16.51 17.22 17.66 18.98 20.81 19.90 -11.53%
EPS -13.66 -0.16 -0.13 -0.28 -0.03 0.19 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.3286 0.00 0.3281 0.336 0.3384 0.3382 -24.48%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.36 0.30 0.36 0.36 0.44 0.50 0.52 -
P/RPS 1.34 1.14 1.25 1.22 1.42 1.45 1.58 -10.41%
P/EPS -1.62 -116.02 -170.84 -78.44 -772.47 159.58 63.61 -
EY -61.73 -0.86 -0.59 -1.27 -0.13 0.63 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.57 0.00 0.66 0.80 0.89 0.93 4.96%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 27/02/06 29/11/05 25/08/05 27/05/05 25/02/05 25/11/04 -
Price 0.41 0.39 0.28 0.33 0.36 0.48 0.56 -
P/RPS 1.52 1.48 0.98 1.12 1.16 1.39 1.70 -7.19%
P/EPS -1.84 -150.82 -132.88 -71.90 -632.02 153.19 68.50 -
EY -54.20 -0.66 -0.75 -1.39 -0.16 0.65 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.74 0.00 0.60 0.66 0.86 1.00 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment