[AMPROP] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
07-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 138.48%
YoY- -12.08%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 223,743 176,495 268,521 299,597 353,461 359,510 295,418 -16.92%
PBT 16,607 10,561 15,740 15,719 -25,896 -5,926 16,025 2.40%
Tax 8,111 7,890 2,006 -2,875 -5,399 -8,245 -11,581 -
NP 24,718 18,451 17,746 12,844 -31,295 -14,171 4,444 214.25%
-
NP to SH 56,569 51,191 30,635 10,905 -28,342 -10,669 7,382 289.17%
-
Tax Rate -48.84% -74.71% -12.74% 18.29% - - 72.27% -
Total Cost 199,025 158,044 250,775 286,753 384,756 373,681 290,974 -22.38%
-
Net Worth 0 371,614 0 371,220 357,050 362,452 365,956 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 371,614 0 371,220 357,050 362,452 365,956 -
NOSH 959,047 952,857 947,297 951,847 964,999 979,600 963,043 -0.27%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 11.05% 10.45% 6.61% 4.29% -8.85% -3.94% 1.50% -
ROE 0.00% 13.78% 0.00% 2.94% -7.94% -2.94% 2.02% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.33 18.52 28.35 31.48 36.63 36.70 30.68 -16.70%
EPS 5.90 5.37 3.23 1.15 -2.94 -1.09 0.77 289.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.39 0.00 0.39 0.37 0.37 0.38 -
Adjusted Per Share Value based on latest NOSH - 951,847
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.14 13.52 20.57 22.95 27.07 27.54 22.63 -16.92%
EPS 4.33 3.92 2.35 0.84 -2.17 -0.82 0.57 286.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2846 0.00 0.2843 0.2735 0.2776 0.2803 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.63 0.30 0.31 0.39 0.48 0.76 1.03 -
P/RPS 2.70 1.62 1.09 1.24 1.31 2.07 3.36 -13.57%
P/EPS 10.68 5.58 9.59 34.04 -16.34 -69.78 134.37 -81.54%
EY 9.36 17.91 10.43 2.94 -6.12 -1.43 0.74 443.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.77 0.00 1.00 1.30 2.05 2.71 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 07/08/09 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 19/02/08 -
Price 0.17 0.57 0.31 0.34 0.47 0.68 0.84 -
P/RPS 0.73 3.08 1.09 1.08 1.28 1.85 2.74 -58.62%
P/EPS 2.88 10.61 9.59 29.68 -16.00 -62.44 109.59 -91.18%
EY 34.70 9.43 10.43 3.37 -6.25 -1.60 0.91 1035.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.46 0.00 0.87 1.27 1.84 2.21 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment