[AMPROP] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
07-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 138.48%
YoY- -12.08%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 115,947 153,120 236,155 299,597 300,002 250,335 224,874 -10.44%
PBT 118,125 14,808 2,868 15,719 16,734 -148,656 4,799 70.51%
Tax 829 11,876 12,715 -2,875 -8,305 9,542 -5,781 -
NP 118,954 26,684 15,583 12,844 8,429 -139,114 -982 -
-
NP to SH 116,779 24,401 47,446 10,905 12,404 -170,783 -1,651 -
-
Tax Rate -0.70% -80.20% -443.34% 18.29% 49.63% - 120.46% -
Total Cost -3,007 126,436 220,572 286,753 291,573 389,449 225,856 -
-
Net Worth 635,986 506,000 622,332 371,220 362,216 298,816 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 17,188 - - - - - - -
Div Payout % 14.72% - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 635,986 506,000 622,332 371,220 362,216 298,816 0 -
NOSH 572,960 550,000 699,249 951,847 953,201 812,222 783,499 -5.07%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 102.59% 17.43% 6.60% 4.29% 2.81% -55.57% -0.44% -
ROE 18.36% 4.82% 7.62% 2.94% 3.42% -57.15% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.24 27.84 33.77 31.48 31.47 30.82 28.70 -5.65%
EPS 20.38 4.44 6.79 1.15 1.30 -21.03 -0.21 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.92 0.89 0.39 0.38 0.3679 0.00 -
Adjusted Per Share Value based on latest NOSH - 951,847
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.88 11.73 18.09 22.95 22.98 19.17 17.22 -10.44%
EPS 8.94 1.87 3.63 0.84 0.95 -13.08 -0.13 -
DPS 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4871 0.3876 0.4767 0.2843 0.2774 0.2289 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.45 0.41 0.50 0.39 1.20 0.36 0.36 -
P/RPS 2.22 1.47 1.48 1.24 3.81 1.17 1.25 10.04%
P/EPS 2.21 9.24 7.37 34.04 92.22 -1.71 -170.84 -
EY 45.29 10.82 13.57 2.94 1.08 -58.41 -0.59 -
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.56 1.00 3.16 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 11/11/10 09/11/09 07/11/08 20/11/07 22/11/06 29/11/05 -
Price 0.44 0.46 0.49 0.34 1.22 0.48 0.28 -
P/RPS 2.17 1.65 1.45 1.08 3.88 1.56 0.98 14.15%
P/EPS 2.16 10.37 7.22 29.68 93.75 -2.28 -132.88 -
EY 46.32 9.64 13.85 3.37 1.07 -43.81 -0.75 -
DY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.55 0.87 3.21 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment