[AMBANK] QoQ TTM Result on 31-Mar-2020 [#4]

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
TTM Result
Revenue	8,657,572	8,937,460	9,148,780	9,324,567	9,443,732	9,374,317	9,338,968	-4.90%
YoY %	-3.13%	-2.31%	-1.89%	-1.26%	0.74%	0.38%	-	-
Horiz. %	92.70%	95.70%	97.96%	99.85%	101.12%	100.38%	100.00%	-
PBT	1,456,420	1,583,210	1,718,307	1,782,856	2,122,552	2,112,926	2,169,995	-23.25%
YoY %	-8.01%	-7.86%	-3.62%	-16.00%	0.46%	-2.63%	-	-
Horiz. %	67.12%	72.96%	79.18%	82.16%	97.81%	97.37%	100.00%	-
Tax	-232,569	-240,611	-295,139	-330,023	-460,344	-486,882	-518,592	-41.26%
YoY %	3.34%	18.48%	10.57%	28.31%	5.45%	6.11%	-	-
Horiz. %	44.85%	46.40%	56.91%	63.64%	88.77%	93.89%	100.00%	-
NP	1,223,851	1,342,599	1,423,168	1,452,833	1,662,208	1,626,044	1,651,403	-18.03%
YoY %	-8.84%	-5.66%	-2.04%	-12.60%	2.22%	-1.54%	-	-
Horiz. %	74.11%	81.30%	86.18%	87.98%	100.65%	98.46%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,113,855	1,232,171	1,314,422	1,340,715	1,552,842	1,520,569	1,549,154	-19.66%
YoY %	-9.60%	-6.26%	-1.96%	-13.66%	2.12%	-1.85%	-	-
Horiz. %	71.90%	79.54%	84.85%	86.54%	100.24%	98.15%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	15.97%	15.20%	17.18%	18.51%	21.69%	23.04%	23.90%	-
YoY %	5.07%	-11.53%	-7.19%	-14.66%	-5.86%	-3.60%	-	-
Horiz. %	66.82%	63.60%	71.88%	77.45%	90.75%	96.40%	100.00%	-
Total Cost	7,433,721	7,594,861	7,725,612	7,871,734	7,781,524	7,748,273	7,687,565	-2.20%
YoY %	-2.12%	-1.69%	-1.86%	1.16%	0.43%	0.79%	-	-
Horiz. %	96.70%	98.79%	100.49%	102.40%	101.22%	100.79%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	19,561,951	19,321,086	19,191,837	18,584,013	18,285,143	18,115,582	18,145,675	5.11%
YoY %	1.25%	0.67%	3.27%	1.63%	0.94%	-0.17%	-	-
Horiz. %	107.81%	106.48%	105.77%	102.42%	100.77%	99.83%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Dividend
Div	219,519	219,519	400,073	400,073	631,938	631,938	601,814	-48.79%
YoY %	0.00%	-45.13%	0.00%	-36.69%	0.00%	5.01%	-	-
Horiz. %	36.48%	36.48%	66.48%	66.48%	105.01%	105.01%	100.00%	-
Div Payout %	19.71%	17.82%	30.44%	29.84%	40.70%	41.56%	38.85%	-
YoY %	10.61%	-41.46%	2.01%	-26.68%	-2.07%	6.98%	-	-
Horiz. %	50.73%	45.87%	78.35%	76.81%	104.76%	106.98%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Equity
Net Worth	19,561,951	19,321,086	19,191,837	18,584,013	18,285,143	18,115,582	18,145,675	5.11%
YoY %	1.25%	0.67%	3.27%	1.63%	0.94%	-0.17%	-	-
Horiz. %	107.81%	106.48%	105.77%	102.42%	100.77%	99.83%	100.00%	-
NOSH	3,014,000	3,014,000	3,014,000	3,014,000	3,014,000	3,014,000	3,014,000	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Ratio Analysis
NP Margin	14.14%	15.02%	15.56%	15.58%	17.60%	17.35%	17.68%	-
YoY %	-5.86%	-3.47%	-0.13%	-11.48%	1.44%	-1.87%	-	-
Horiz. %	79.98%	84.95%	88.01%	88.12%	99.55%	98.13%	100.00%	-
ROE	5.69%	6.38%	6.85%	7.21%	8.49%	8.39%	8.54%	-
YoY %	-10.82%	-6.86%	-4.99%	-15.08%	1.19%	-1.76%	-	-
Horiz. %	66.63%	74.71%	80.21%	84.43%	99.41%	98.24%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Per Share
RPS	287.67	296.97	304.14	310.08	314.01	311.52	310.34	-4.90%
YoY %	-3.13%	-2.36%	-1.92%	-1.25%	0.80%	0.38%	-	-
Horiz. %	92.70%	95.69%	98.00%	99.92%	101.18%	100.38%	100.00%	-
EPS	37.01	40.94	43.70	44.58	51.63	50.53	51.48	-19.66%
YoY %	-9.60%	-6.32%	-1.97%	-13.65%	2.18%	-1.85%	-	-
Horiz. %	71.89%	79.53%	84.89%	86.60%	100.29%	98.15%	100.00%	-
DPS	7.30	7.30	13.30	13.30	21.00	21.00	20.00	-48.77%
YoY %	0.00%	-45.11%	0.00%	-36.67%	0.00%	5.00%	-	-
Horiz. %	36.50%	36.50%	66.50%	66.50%	105.00%	105.00%	100.00%	-
NAPS	6.50	6.42	6.38	6.18	6.08	6.02	6.03	5.10%
YoY %	1.25%	0.63%	3.24%	1.64%	1.00%	-0.17%	-	-
Horiz. %	107.79%	106.47%	105.80%	102.49%	100.83%	99.83%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Adjusted Per Share Value based on latest NOSH - 3,014,000
RPS	261.23	269.67	276.05	281.35	284.95	282.85	281.79	-4.90%
YoY %	-3.13%	-2.31%	-1.88%	-1.26%	0.74%	0.38%	-	-
Horiz. %	92.70%	95.70%	97.96%	99.84%	101.12%	100.38%	100.00%	-
EPS	33.61	37.18	39.66	40.45	46.85	45.88	46.74	-19.65%
YoY %	-9.60%	-6.25%	-1.95%	-13.66%	2.11%	-1.84%	-	-
Horiz. %	71.91%	79.55%	84.85%	86.54%	100.24%	98.16%	100.00%	-
DPS	6.62	6.62	12.07	12.07	19.07	19.07	18.16	-48.81%
YoY %	0.00%	-45.15%	0.00%	-36.71%	0.00%	5.01%	-	-
Horiz. %	36.45%	36.45%	66.46%	66.46%	105.01%	105.01%	100.00%	-
NAPS	5.9025	5.8298	5.7908	5.6074	5.5172	5.4661	5.4752	5.11%
YoY %	1.25%	0.67%	3.27%	1.63%	0.93%	-0.17%	-	-
Horiz. %	107.80%	106.48%	105.76%	102.41%	100.77%	99.83%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	28/06/19	-
Price	3.65	3.00	3.11	3.00	3.91	4.14	4.23	-
P/RPS	1.27	1.01	1.02	0.97	1.25	1.33	1.36	-4.44%
YoY %	25.74%	-0.98%	5.15%	-22.40%	-6.02%	-2.21%	-	-
Horiz. %	93.38%	74.26%	75.00%	71.32%	91.91%	97.79%	100.00%	-
P/EPS	9.86	7.33	7.12	6.73	7.57	8.19	8.22	12.83%
YoY %	34.52%	2.95%	5.79%	-11.10%	-7.57%	-0.36%	-	-
Horiz. %	119.95%	89.17%	86.62%	81.87%	92.09%	99.64%	100.00%	-
EY	10.14	13.65	14.05	14.86	13.21	12.21	12.17	-11.40%
YoY %	-25.71%	-2.85%	-5.45%	12.49%	8.19%	0.33%	-	-
Horiz. %	83.32%	112.16%	115.45%	122.10%	108.55%	100.33%	100.00%	-
DY	2.00	2.43	4.28	4.43	5.37	5.07	4.73	-43.51%
YoY %	-17.70%	-43.22%	-3.39%	-17.50%	5.92%	7.19%	-	-
Horiz. %	42.28%	51.37%	90.49%	93.66%	113.53%	107.19%	100.00%	-
P/NAPS	0.56	0.47	0.49	0.49	0.64	0.69	0.70	-13.76%
YoY %	19.15%	-4.08%	0.00%	-23.44%	-7.25%	-1.43%	-	-
Horiz. %	80.00%	67.14%	70.00%	70.00%	91.43%	98.57%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Price Multiplier on Announcement Date
Date	01/03/21	30/11/20	26/08/20	29/06/20	27/02/20	29/11/19	22/08/19	-
Price	3.16	3.32	3.05	3.08	3.77	3.99	4.14	-
P/RPS	1.10	1.12	1.00	0.99	1.20	1.28	1.33	-11.83%
YoY %	-1.79%	12.00%	1.01%	-17.50%	-6.25%	-3.76%	-	-
Horiz. %	82.71%	84.21%	75.19%	74.44%	90.23%	96.24%	100.00%	-
P/EPS	8.54	8.11	6.98	6.91	7.30	7.90	8.04	4.08%
YoY %	5.30%	16.19%	1.01%	-5.34%	-7.59%	-1.74%	-	-
Horiz. %	106.22%	100.87%	86.82%	85.95%	90.80%	98.26%	100.00%	-
EY	11.71	12.33	14.33	14.48	13.70	12.66	12.43	-3.88%
YoY %	-5.03%	-13.96%	-1.04%	5.69%	8.21%	1.85%	-	-
Horiz. %	94.21%	99.20%	115.29%	116.49%	110.22%	101.85%	100.00%	-
DY	2.31	2.20	4.36	4.32	5.57	5.26	4.83	-38.70%
YoY %	5.00%	-49.54%	0.93%	-22.44%	5.89%	8.90%	-	-
Horiz. %	47.83%	45.55%	90.27%	89.44%	115.32%	108.90%	100.00%	-
P/NAPS	0.49	0.52	0.48	0.50	0.62	0.66	0.69	-20.32%
YoY %	-5.77%	8.33%	-4.00%	-19.35%	-6.06%	-4.35%	-	-
Horiz. %	71.01%	75.36%	69.57%	72.46%	89.86%	95.65%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 08 May 2024

MQ Trader

MQ Trading Signals

2024-05-09 14:40:00

EMA 5

5 Mins

BUY

2024-05-09 14:30:00

EMA 5

10 Mins

BUY

2024-05-09 12:00:00

EMA 5

10 Mins

SELL

2024-05-09 12:00:00

EMA 5

5 Mins

SELL

2024-05-09 11:40:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

446

PTRANS

PERAK TRANSIT BERHAD

345

MPI

MALAYSIAN PACIFIC INDUSTRIES

344

HLIND

HONG LEONG INDUSTRIES BHD

340

YTLPOWR

YTL POWER INTERNATIONAL BHD

330

PBBANK

PUBLIC BANK BHD

267

CAPITALA

CAPITAL A BERHAD

229

MAYBANK

MALAYAN BANKING BHD

221

DNEX

DAGANG NEXCHANGE BERHAD

217

Daily Stocks

0.105

-0.01

501,152,400

INIX-OR

0.02

0.00

141,839,900

ICONIC-WA

0.04

-0.01

118,680,600

MYEG

0.995

+0.01

101,956,800

HSI-CXG

0.165

+0.03

94,795,200

MUIIND

0.055

0.00

78,678,800

SNS

0.52

+0.035

75,329,300

EDUSPEC-OR

0.005

0.00

75,002,700

PMHLDG

0.27

+0.05

69,069,400

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

VSTECS

3.38

+0.62

8,545,900

UTDPLT

25.80

+0.40

121,300

BKAWAN

20.38

+0.34

6,000

AJI

19.32

+0.22

231,000

KOBAY

1.90

+0.17

5,497,200

BAT

8.77

+0.17

285,300

ALLIANZ

21.66

+0.16

9,900

SIGN

1.47

+0.14

5,549,000

GENP

6.24

+0.14

791,200

HSI-CVH

0.905

+0.135

703,700

More gainer Stocks

KLK

22.96

-0.24

205,000

PPB

15.78

-0.20

135,200

MPI

31.00

-0.20

47,900

PETDAG

21.64

-0.16

117,100

NHFATT

3.90

-0.16

86,800

INARI

3.09

-0.13

10,655,900

CARLSBG

19.32

-0.12

73,200

KUAISHO-C17

0.08

-0.12

58,800

LPI

12.16

-0.12

55,300

NIKKEI-CE

0.74

-0.10

18,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More