[AMBANK] YoY TTM Result on 31-Mar-2020 [#4]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -13.66%
YoY- -10.93%
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 4,737,714 5,523,606 8,412,644 9,324,567 9,119,857 8,576,739 8,285,751 -8.89%
PBT 2,170,489 1,804,745 -3,483,499 1,782,856 2,095,374 1,542,713 1,801,190 3.15%
Tax -494,184 -209,806 -228,595 -330,023 -492,305 -288,889 -392,414 3.91%
NP 1,676,305 1,594,939 -3,712,094 1,452,833 1,603,069 1,253,824 1,408,776 2.93%
-
NP to SH 1,735,153 1,502,682 -3,826,466 1,340,715 1,505,289 1,132,131 1,324,607 4.60%
-
Tax Rate 22.77% 11.63% - 18.51% 23.49% 18.73% 21.79% -
Total Cost 3,061,409 3,928,667 12,124,738 7,871,734 7,516,788 7,322,915 6,876,975 -12.61%
-
Net Worth 18,127,012 16,753,836 14,650,147 18,584,013 17,664,197 16,482,152 15,994,006 2.10%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 605,531 165,551 - 400,073 601,814 451,162 529,114 2.27%
Div Payout % 34.90% 11.02% - 29.84% 39.98% 39.85% 39.95% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 18,127,012 16,753,836 14,650,147 18,584,013 17,664,197 16,482,152 15,994,006 2.10%
NOSH 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 3,006,392 1.63%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 35.38% 28.87% -44.13% 15.58% 17.58% 14.62% 17.00% -
ROE 9.57% 8.97% -26.12% 7.21% 8.52% 6.87% 8.28% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 143.23 166.82 279.65 310.08 303.06 285.16 275.60 -10.32%
EPS 52.46 45.38 -127.20 44.58 50.02 37.64 44.06 2.94%
DPS 18.30 5.00 0.00 13.30 20.00 15.00 17.60 0.65%
NAPS 5.48 5.06 4.87 6.18 5.87 5.48 5.32 0.49%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 142.95 166.67 253.84 281.35 275.18 258.79 250.01 -8.89%
EPS 52.36 45.34 -115.46 40.45 45.42 34.16 39.97 4.60%
DPS 18.27 5.00 0.00 12.07 18.16 13.61 15.97 2.26%
NAPS 5.4695 5.0552 4.4204 5.6074 5.3299 4.9732 4.8259 2.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.75 3.71 2.93 3.00 4.56 3.89 4.65 -
P/RPS 2.62 2.22 1.05 0.97 1.50 1.36 1.69 7.57%
P/EPS 7.15 8.17 -2.30 6.73 9.12 10.33 10.55 -6.27%
EY 13.99 12.23 -43.41 14.86 10.97 9.68 9.48 6.69%
DY 4.88 1.35 0.00 4.43 4.39 3.86 3.78 4.34%
P/NAPS 0.68 0.73 0.60 0.49 0.78 0.71 0.87 -4.02%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 31/05/22 31/05/21 29/06/20 28/05/19 31/05/18 31/05/17 -
Price 3.51 3.64 2.85 3.08 4.39 3.55 5.21 -
P/RPS 2.45 2.18 1.02 0.99 1.45 1.24 1.89 4.41%
P/EPS 6.69 8.02 -2.24 6.91 8.78 9.43 11.82 -9.04%
EY 14.94 12.47 -44.63 14.48 11.39 10.60 8.46 9.93%
DY 5.21 1.37 0.00 4.32 4.56 4.23 3.38 7.47%
P/NAPS 0.64 0.72 0.59 0.50 0.75 0.65 0.98 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment