[MAA] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.29%
YoY- -2068.25%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,169,647 2,219,376 2,214,379 2,245,313 2,285,438 2,303,343 2,400,602 -6.51%
PBT 16,924 -52,351 -132,235 -129,232 -130,013 -84,537 940 585.73%
Tax -29,379 -17,651 18,735 18,955 22,259 11,270 -3,177 339.97%
NP -12,455 -70,002 -113,500 -110,277 -107,754 -73,267 -2,237 213.80%
-
NP to SH -11,418 -69,307 -112,709 -110,360 -107,893 -73,767 -3,341 126.71%
-
Tax Rate 173.59% - - - - - 337.98% -
Total Cost 2,182,102 2,289,378 2,327,879 2,355,590 2,393,192 2,376,610 2,402,839 -6.21%
-
Net Worth 234,283 213,097 246,903 255,793 252,673 307,326 362,636 -25.24%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 6,106 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 234,283 213,097 246,903 255,793 252,673 307,326 362,636 -25.24%
NOSH 304,263 304,425 304,819 304,516 304,425 304,283 304,736 -0.10%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -0.57% -3.15% -5.13% -4.91% -4.71% -3.18% -0.09% -
ROE -4.87% -32.52% -45.65% -43.14% -42.70% -24.00% -0.92% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 713.08 729.04 726.46 737.34 750.74 756.97 787.76 -6.41%
EPS -3.75 -22.77 -36.98 -36.24 -35.44 -24.24 -1.10 126.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.77 0.70 0.81 0.84 0.83 1.01 1.19 -25.16%
Adjusted Per Share Value based on latest NOSH - 304,516
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 823.20 842.07 840.17 851.91 867.13 873.92 910.83 -6.51%
EPS -4.33 -26.30 -42.76 -41.87 -40.94 -27.99 -1.27 126.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.32 -
NAPS 0.8889 0.8085 0.9368 0.9705 0.9587 1.166 1.3759 -25.24%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.46 0.45 0.61 0.94 1.23 1.68 2.05 -
P/RPS 0.06 0.06 0.08 0.13 0.16 0.22 0.26 -62.34%
P/EPS -12.26 -1.98 -1.65 -2.59 -3.47 -6.93 -186.98 -83.71%
EY -8.16 -50.59 -60.62 -38.55 -28.81 -14.43 -0.53 517.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 0.60 0.64 0.75 1.12 1.48 1.66 1.72 -50.41%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 29/11/07 -
Price 0.67 0.41 0.51 0.65 1.25 1.28 1.96 -
P/RPS 0.09 0.06 0.07 0.09 0.17 0.17 0.25 -49.36%
P/EPS -17.85 -1.80 -1.38 -1.79 -3.53 -5.28 -178.77 -78.44%
EY -5.60 -55.53 -72.50 -55.76 -28.35 -18.94 -0.56 363.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 0.87 0.59 0.63 0.77 1.51 1.27 1.65 -34.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment