[MAA] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 56.96%
YoY- -494.5%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 2,182,892 2,169,832 1,949,546 2,096,008 2,212,068 2,064,004 2,416,200 -1.67%
PBT 87,914 4,486 83,036 -68,406 20,984 3,316 -54,916 -
Tax -30,380 -4,218 -9,246 8,722 -6,648 -4,608 9,052 -
NP 57,534 268 73,790 -59,684 14,336 -1,292 -45,864 -
-
NP to SH 56,048 48 75,172 -58,386 14,800 -766 -45,722 -
-
Tax Rate 34.56% 94.03% 11.13% - 31.68% 138.96% - -
Total Cost 2,125,358 2,169,564 1,875,756 2,155,692 2,197,732 2,065,296 2,462,064 -2.42%
-
Net Worth 313,406 223,200 252,602 255,705 374,567 425,000 330,241 -0.86%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 313,406 223,200 252,602 255,705 374,567 425,000 330,241 -0.86%
NOSH 304,277 240,000 304,340 304,410 304,526 166,666 152,185 12.23%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.64% 0.01% 3.78% -2.85% 0.65% -0.06% -1.90% -
ROE 17.88% 0.02% 29.76% -22.83% 3.95% -0.18% -13.85% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 717.40 904.10 640.58 688.55 726.40 1,238.40 1,587.67 -12.39%
EPS 18.42 0.02 24.70 -19.18 4.86 -0.26 -30.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.93 0.83 0.84 1.23 2.55 2.17 -11.67%
Adjusted Per Share Value based on latest NOSH - 304,516
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 828.22 823.27 739.69 795.26 839.29 783.11 916.74 -1.67%
EPS 21.27 0.02 28.52 -22.15 5.62 -0.29 -17.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1891 0.8469 0.9584 0.9702 1.4212 1.6125 1.253 -0.86%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.75 0.66 0.75 0.94 2.12 3.10 4.80 -
P/RPS 0.10 0.07 0.12 0.14 0.29 0.25 0.30 -16.72%
P/EPS 4.07 3,300.00 3.04 -4.90 43.62 -674.50 -15.98 -
EY 24.56 0.03 32.93 -20.40 2.29 -0.15 -6.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.90 1.12 1.72 1.22 2.21 -16.85%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 24/08/10 28/08/09 29/08/08 28/08/07 13/09/06 30/08/05 -
Price 0.61 0.68 0.77 0.65 1.80 1.38 4.60 -
P/RPS 0.09 0.08 0.12 0.09 0.25 0.11 0.29 -17.71%
P/EPS 3.31 3,400.00 3.12 -3.39 37.04 -300.26 -15.31 -
EY 30.20 0.03 32.08 -29.51 2.70 -0.33 -6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.93 0.77 1.46 0.54 2.12 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment