[MAA] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -2.29%
YoY- -2068.25%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 2,270,594 2,189,846 2,146,145 2,245,313 2,357,917 2,711,142 2,476,198 -1.43%
PBT 78,603 20,818 23,370 -129,232 11,944 72,084 51,307 7.36%
Tax -19,953 -5,203 -26,635 18,955 -5,792 -5,628 -19,591 0.30%
NP 58,650 15,615 -3,265 -110,277 6,152 66,456 31,716 10.78%
-
NP to SH 55,465 14,694 -2,528 -110,360 5,607 66,418 31,787 9.71%
-
Tax Rate 25.38% 24.99% 113.97% - 48.49% 7.81% 38.18% -
Total Cost 2,211,944 2,174,231 2,149,410 2,355,590 2,351,765 2,644,686 2,444,482 -1.65%
-
Net Worth 313,817 281,784 252,713 255,793 374,576 388,295 330,076 -0.83%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - 6,106 15,218 22,826 -
Div Payout % - - - - 108.90% 22.91% 71.81% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 313,817 281,784 252,713 255,793 374,576 388,295 330,076 -0.83%
NOSH 304,677 302,993 304,474 304,516 304,533 152,272 152,109 12.26%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.58% 0.71% -0.15% -4.91% 0.26% 2.45% 1.28% -
ROE 17.67% 5.21% -1.00% -43.14% 1.50% 17.11% 9.63% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 745.25 722.74 704.87 737.34 774.27 1,780.45 1,627.91 -12.20%
EPS 18.20 4.85 -0.83 -36.24 1.84 43.62 20.90 -2.27%
DPS 0.00 0.00 0.00 0.00 2.00 10.00 15.00 -
NAPS 1.03 0.93 0.83 0.84 1.23 2.55 2.17 -11.67%
Adjusted Per Share Value based on latest NOSH - 304,516
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 860.95 830.33 813.76 851.36 894.06 1,027.99 938.91 -1.43%
EPS 21.03 5.57 -0.96 -41.85 2.13 25.18 12.05 9.72%
DPS 0.00 0.00 0.00 0.00 2.32 5.77 8.66 -
NAPS 1.1899 1.0684 0.9582 0.9699 1.4203 1.4723 1.2516 -0.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.75 0.66 0.75 0.94 2.12 3.10 4.80 -
P/RPS 0.10 0.09 0.11 0.13 0.27 0.17 0.29 -16.25%
P/EPS 4.12 13.61 -90.33 -2.59 115.14 7.11 22.97 -24.89%
EY 24.27 7.35 -1.11 -38.55 0.87 14.07 4.35 33.15%
DY 0.00 0.00 0.00 0.00 0.94 3.23 3.13 -
P/NAPS 0.73 0.71 0.90 1.12 1.72 1.22 2.21 -16.85%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 24/08/10 28/08/09 29/08/08 28/08/07 13/09/06 30/08/05 -
Price 0.61 0.68 0.77 0.65 1.80 1.38 4.60 -
P/RPS 0.08 0.09 0.11 0.09 0.23 0.08 0.28 -18.83%
P/EPS 3.35 14.02 -92.74 -1.79 97.76 3.16 22.01 -26.91%
EY 29.84 7.13 -1.08 -55.76 1.02 31.61 4.54 36.84%
DY 0.00 0.00 0.00 0.00 1.11 7.25 3.26 -
P/NAPS 0.59 0.73 0.93 0.77 1.46 0.54 2.12 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment