[MAA] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 2.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,867,017 1,447,771 959,156 938,223 699,965 511,641 201,993 -2.23%
PBT 19,487 25,223 87,764 103,253 99,739 82,765 9,010 -0.77%
Tax -8,741 -11,105 -469 -6,963 -5,535 -593 -15 -6.25%
NP 10,746 14,118 87,295 96,290 94,204 82,172 8,995 -0.18%
-
NP to SH 4,081 7,453 82,563 96,290 94,204 82,172 8,995 0.80%
-
Tax Rate 44.86% 44.03% 0.53% 6.74% 5.55% 0.72% 0.17% -
Total Cost 1,856,271 1,433,653 871,861 841,933 605,761 429,469 192,998 -2.27%
-
Net Worth 143,140 282,756 293,093 299,441 295,208 282,298 215,388 0.41%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 5,588 5,588 - - - - - -100.00%
Div Payout % 136.93% 74.98% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 143,140 282,756 293,093 299,441 295,208 282,298 215,388 0.41%
NOSH 143,140 111,761 111,867 112,150 111,821 111,580 111,600 -0.25%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.58% 0.98% 9.10% 10.26% 13.46% 16.06% 4.45% -
ROE 2.85% 2.64% 28.17% 32.16% 31.91% 29.11% 4.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,304.32 1,295.41 857.40 836.57 625.97 458.54 181.00 -1.98%
EPS 2.85 6.67 73.80 85.86 84.24 73.64 8.06 1.06%
DPS 3.90 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 2.53 2.62 2.67 2.64 2.53 1.93 0.66%
Adjusted Per Share Value based on latest NOSH - 112,150
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 708.37 549.31 363.92 355.98 265.58 194.12 76.64 -2.23%
EPS 1.55 2.83 31.33 36.53 35.74 31.18 3.41 0.80%
DPS 2.12 2.12 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5431 1.0728 1.112 1.1361 1.1201 1.0711 0.8172 0.41%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.52 4.60 8.25 10.00 12.50 0.00 0.00 -
P/RPS 0.27 0.36 0.96 1.20 2.00 0.00 0.00 -100.00%
P/EPS 123.46 68.98 11.18 11.65 14.84 0.00 0.00 -100.00%
EY 0.81 1.45 8.95 8.59 6.74 0.00 0.00 -100.00%
DY 1.11 1.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.52 1.82 3.15 3.75 4.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 01/06/01 28/02/01 02/02/01 15/08/00 - - - -
Price 3.90 4.58 4.46 9.75 0.00 0.00 0.00 -
P/RPS 0.30 0.35 0.52 1.17 0.00 0.00 0.00 -100.00%
P/EPS 136.79 68.68 6.04 11.36 0.00 0.00 0.00 -100.00%
EY 0.73 1.46 16.55 8.81 0.00 0.00 0.00 -100.00%
DY 1.00 1.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.90 1.81 1.70 3.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment