[ASB] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 212,033 213,421 285,571 393,986 504,927 646,640 525,731 -45.38%
PBT -103,399 -59,403 -41,254 -4,402 13,124 -1,231 -23,561 167.80%
Tax 78,294 60,163 41,712 4,402 -13,124 1,231 23,561 122.52%
NP -25,105 760 458 0 0 0 0 -
-
NP to SH -25,105 760 -2,101 -2,559 -2,559 -2,559 0 -
-
Tax Rate - - - - 100.00% - - -
Total Cost 237,138 212,661 285,113 393,986 504,927 646,640 525,731 -41.15%
-
Net Worth 335,555 355,688 357,950 361,327 300,543 297,166 300,543 7.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 335,555 355,688 357,950 361,327 300,543 297,166 300,543 7.61%
NOSH 335,555 335,555 337,688 337,688 337,688 337,688 337,688 -0.42%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -11.84% 0.36% 0.16% 0.00% 0.00% 0.00% 0.00% -
ROE -7.48% 0.21% -0.59% -0.71% -0.85% -0.86% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 63.19 63.60 84.57 116.67 149.52 191.49 155.69 -45.15%
EPS -7.48 0.23 -0.62 -0.76 -0.76 -0.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.06 1.06 1.07 0.89 0.88 0.89 8.07%
Adjusted Per Share Value based on latest NOSH - 337,688
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.38 8.44 11.29 15.58 19.96 25.57 20.79 -45.40%
EPS -0.99 0.03 -0.08 -0.10 -0.10 -0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1327 0.1406 0.1415 0.1429 0.1188 0.1175 0.1188 7.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.42 0.56 0.34 0.42 0.67 0.85 1.37 -
P/RPS 0.66 0.88 0.40 0.36 0.45 0.44 0.88 -17.43%
P/EPS -5.61 247.25 -54.65 -55.42 -88.41 -112.17 0.00 -
EY -17.81 0.40 -1.83 -1.80 -1.13 -0.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.32 0.39 0.75 0.97 1.54 -57.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/08/01 30/05/01 28/02/01 27/11/00 25/08/00 - -
Price 0.64 0.67 0.53 0.41 0.62 0.81 0.00 -
P/RPS 1.01 1.05 0.63 0.35 0.41 0.42 0.00 -
P/EPS -8.55 295.82 -85.19 -54.10 -81.82 -106.89 0.00 -
EY -11.69 0.34 -1.17 -1.85 -1.22 -0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.50 0.38 0.70 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment