[SYMLIFE] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -41.97%
YoY- -20.13%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 233,929 202,624 187,123 220,774 258,389 264,772 221,053 3.82%
PBT 28,178 52,515 50,112 76,918 132,046 108,548 95,845 -55.62%
Tax -12,389 -20,257 -21,367 -26,843 -33,694 -22,375 -10,237 13.49%
NP 15,789 32,258 28,745 50,075 98,352 86,173 85,608 -67.43%
-
NP to SH 26,197 43,360 40,470 62,459 107,625 93,922 90,964 -56.22%
-
Tax Rate 43.97% 38.57% 42.64% 34.90% 25.52% 20.61% 10.68% -
Total Cost 218,140 170,366 158,378 170,699 160,037 178,599 135,445 37.20%
-
Net Worth 899,249 864,000 888,366 882,916 893,913 866,243 850,201 3.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 109 109 109 109 - - - -
Div Payout % 0.42% 0.25% 0.27% 0.17% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 899,249 864,000 888,366 882,916 893,913 866,243 850,201 3.79%
NOSH 631,804 631,804 600,572 600,572 600,572 590,281 590,281 4.61%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.75% 15.92% 15.36% 22.68% 38.06% 32.55% 38.73% -
ROE 2.91% 5.02% 4.56% 7.07% 12.04% 10.84% 10.70% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 42.14 37.05 34.33 40.51 47.69 49.52 41.34 1.28%
EPS 4.72 7.93 7.43 11.46 19.87 17.56 17.01 -57.29%
DPS 0.02 0.02 0.02 0.02 0.00 0.00 0.00 -
NAPS 1.62 1.58 1.63 1.62 1.65 1.62 1.59 1.24%
Adjusted Per Share Value based on latest NOSH - 600,572
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 35.62 30.85 28.49 33.61 39.34 40.31 33.65 3.84%
EPS 3.99 6.60 6.16 9.51 16.39 14.30 13.85 -56.21%
DPS 0.02 0.02 0.02 0.02 0.00 0.00 0.00 -
NAPS 1.3691 1.3154 1.3525 1.3442 1.361 1.3188 1.2944 3.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.55 0.53 0.38 0.295 0.395 0.38 0.405 -
P/RPS 1.31 1.43 1.11 0.73 0.83 0.77 0.98 21.24%
P/EPS 11.65 6.68 5.12 2.57 1.99 2.16 2.38 186.90%
EY 8.58 14.96 19.54 38.85 50.29 46.22 42.00 -65.14%
DY 0.04 0.04 0.05 0.07 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.23 0.18 0.24 0.23 0.25 22.63%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 24/08/20 26/06/20 26/02/20 27/11/19 26/08/19 -
Price 0.625 0.62 0.66 0.395 0.41 0.385 0.38 -
P/RPS 1.48 1.67 1.92 0.98 0.86 0.78 0.92 37.09%
P/EPS 13.24 7.82 8.89 3.45 2.06 2.19 2.23 226.12%
EY 7.55 12.79 11.25 29.01 48.45 45.62 44.77 -69.31%
DY 0.03 0.03 0.03 0.05 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.40 0.24 0.25 0.24 0.24 38.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment