[SPTOTO] QoQ TTM Result on 31-Jan-2000 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
03-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 44.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 2,352,840 2,339,972 2,339,892 1,687,780 1,138,690 584,688 533,228 -1.49%
PBT 397,599 380,185 384,481 279,919 196,693 103,436 112,911 -1.26%
Tax -137,065 -133,931 -133,355 -76,794 -56,098 -25,811 10 -
NP 260,534 246,254 251,126 203,125 140,595 77,625 112,921 -0.84%
-
NP to SH 260,534 246,254 251,126 203,125 140,595 77,625 112,921 -0.84%
-
Tax Rate 34.47% 35.23% 34.68% 27.43% 28.52% 24.95% -0.01% -
Total Cost 2,092,306 2,093,718 2,088,766 1,484,655 998,095 507,063 420,307 -1.61%
-
Net Worth 919,914 885,142 841,018 841,312 789,987 765,160 700,110 -0.27%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 114,387 143,063 143,063 57,245 57,245 - - -100.00%
Div Payout % 43.90% 58.10% 56.97% 28.18% 40.72% - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 919,914 885,142 841,018 841,312 789,987 765,160 700,110 -0.27%
NOSH 571,375 571,059 572,121 568,454 572,454 554,464 564,605 -0.01%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 11.07% 10.52% 10.73% 12.04% 12.35% 13.28% 21.18% -
ROE 28.32% 27.82% 29.86% 24.14% 17.80% 10.14% 16.13% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 411.79 409.76 408.99 296.91 198.91 105.45 94.44 -1.48%
EPS 45.60 43.12 43.89 35.73 24.56 14.00 20.00 -0.83%
DPS 20.00 25.00 25.01 10.07 10.00 0.00 0.00 -100.00%
NAPS 1.61 1.55 1.47 1.48 1.38 1.38 1.24 -0.26%
Adjusted Per Share Value based on latest NOSH - 568,454
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 174.16 173.20 173.20 124.93 84.28 43.28 39.47 -1.49%
EPS 19.28 18.23 18.59 15.04 10.41 5.75 8.36 -0.84%
DPS 8.47 10.59 10.59 4.24 4.24 0.00 0.00 -100.00%
NAPS 0.6809 0.6552 0.6225 0.6227 0.5847 0.5664 0.5182 -0.27%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.08 2.50 3.31 3.85 0.00 0.00 0.00 -
P/RPS 0.51 0.61 0.81 1.30 0.00 0.00 0.00 -100.00%
P/EPS 4.56 5.80 7.54 10.77 0.00 0.00 0.00 -100.00%
EY 21.92 17.25 13.26 9.28 0.00 0.00 0.00 -100.00%
DY 9.62 10.00 7.55 2.62 0.00 0.00 0.00 -100.00%
P/NAPS 1.29 1.61 2.25 2.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 27/11/00 19/09/00 21/06/00 - - - - -
Price 1.86 2.19 3.29 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.53 0.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.08 5.08 7.50 0.00 0.00 0.00 0.00 -100.00%
EY 24.51 19.69 13.34 0.00 0.00 0.00 0.00 -100.00%
DY 10.75 11.42 7.60 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.16 1.41 2.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment