[SPTOTO] QoQ TTM Result on 30-Apr-2000 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 23.63%
YoY- 122.39%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 2,376,303 2,352,840 2,339,972 2,339,892 1,687,780 1,138,690 584,688 -1.41%
PBT 394,462 397,599 380,185 384,481 279,919 196,693 103,436 -1.34%
Tax -140,604 -137,065 -133,931 -133,355 -76,794 -56,098 -25,811 -1.70%
NP 253,858 260,534 246,254 251,126 203,125 140,595 77,625 -1.19%
-
NP to SH 253,858 260,534 246,254 251,126 203,125 140,595 77,625 -1.19%
-
Tax Rate 35.64% 34.47% 35.23% 34.68% 27.43% 28.52% 24.95% -
Total Cost 2,122,445 2,092,306 2,093,718 2,088,766 1,484,655 998,095 507,063 -1.44%
-
Net Worth 947,928 919,914 885,142 841,018 841,312 789,987 765,160 -0.21%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 114,670 114,387 143,063 143,063 57,245 57,245 - -100.00%
Div Payout % 45.17% 43.90% 58.10% 56.97% 28.18% 40.72% - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 947,928 919,914 885,142 841,018 841,312 789,987 765,160 -0.21%
NOSH 567,621 571,375 571,059 572,121 568,454 572,454 554,464 -0.02%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 10.68% 11.07% 10.52% 10.73% 12.04% 12.35% 13.28% -
ROE 26.78% 28.32% 27.82% 29.86% 24.14% 17.80% 10.14% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 418.64 411.79 409.76 408.99 296.91 198.91 105.45 -1.38%
EPS 44.72 45.60 43.12 43.89 35.73 24.56 14.00 -1.17%
DPS 20.05 20.00 25.00 25.01 10.07 10.00 0.00 -100.00%
NAPS 1.67 1.61 1.55 1.47 1.48 1.38 1.38 -0.19%
Adjusted Per Share Value based on latest NOSH - 572,121
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 175.89 174.16 173.20 173.20 124.93 84.28 43.28 -1.41%
EPS 18.79 19.28 18.23 18.59 15.04 10.41 5.75 -1.19%
DPS 8.49 8.47 10.59 10.59 4.24 4.24 0.00 -100.00%
NAPS 0.7016 0.6809 0.6552 0.6225 0.6227 0.5847 0.5664 -0.21%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.94 2.08 2.50 3.31 3.85 0.00 0.00 -
P/RPS 0.46 0.51 0.61 0.81 1.30 0.00 0.00 -100.00%
P/EPS 4.34 4.56 5.80 7.54 10.77 0.00 0.00 -100.00%
EY 23.05 21.92 17.25 13.26 9.28 0.00 0.00 -100.00%
DY 10.34 9.62 10.00 7.55 2.62 0.00 0.00 -100.00%
P/NAPS 1.16 1.29 1.61 2.25 2.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 27/03/01 27/11/00 19/09/00 21/06/00 - - - -
Price 1.62 1.86 2.19 3.29 0.00 0.00 0.00 -
P/RPS 0.39 0.45 0.53 0.80 0.00 0.00 0.00 -100.00%
P/EPS 3.62 4.08 5.08 7.50 0.00 0.00 0.00 -100.00%
EY 27.61 24.51 19.69 13.34 0.00 0.00 0.00 -100.00%
DY 12.38 10.75 11.42 7.60 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 1.16 1.41 2.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment