[IWCITY] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1.2%
YoY- -1861.89%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 35,374 36,146 38,386 46,756 57,202 70,337 77,773 -40.77%
PBT -31,030 -109,250 -122,351 -122,835 -121,305 -23,061 -9,064 126.63%
Tax 4,972 106,594 122,351 122,835 121,305 23,061 9,064 -32.91%
NP -26,058 -2,656 0 0 0 0 0 -
-
NP to SH -31,000 -111,400 -123,879 -125,757 -124,264 -26,282 -11,359 94.93%
-
Tax Rate - - - - - - - -
Total Cost 61,432 38,802 38,386 46,756 57,202 70,337 77,773 -14.51%
-
Net Worth 191,986 213,716 21,583,434 21,871,438 221,942 323,206 304,341 -26.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 191,986 213,716 21,583,434 21,871,438 221,942 323,206 304,341 -26.38%
NOSH 223,033 223,109 222,463 221,999 222,990 222,901 222,927 0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -73.66% -7.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -16.15% -52.13% -0.57% -0.57% -55.99% -8.13% -3.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.86 16.20 17.25 21.06 25.65 31.56 34.89 -40.79%
EPS -13.90 -49.93 -55.69 -56.65 -55.73 -11.79 -5.10 94.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8608 0.9579 97.02 98.52 0.9953 1.45 1.3652 -26.40%
Adjusted Per Share Value based on latest NOSH - 221,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.84 3.92 4.17 5.08 6.21 7.64 8.44 -40.75%
EPS -3.37 -12.09 -13.45 -13.65 -13.49 -2.85 -1.23 95.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2084 0.232 23.4315 23.7442 0.2409 0.3509 0.3304 -26.39%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.40 0.37 0.43 0.40 0.47 0.61 0.92 -
P/RPS 2.52 2.28 2.49 1.90 1.83 1.93 2.64 -3.04%
P/EPS -2.88 -0.74 -0.77 -0.71 -0.84 -5.17 -18.06 -70.49%
EY -34.75 -134.95 -129.50 -141.62 -118.57 -19.33 -5.54 238.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.00 0.00 0.47 0.42 0.67 -22.12%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 01/03/02 29/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.36 0.47 0.53 0.46 0.57 0.61 0.76 -
P/RPS 2.27 2.90 3.07 2.18 2.22 1.93 2.18 2.72%
P/EPS -2.59 -0.94 -0.95 -0.81 -1.02 -5.17 -14.92 -68.78%
EY -38.61 -106.24 -105.07 -123.15 -97.77 -19.33 -6.70 220.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.01 0.00 0.57 0.42 0.56 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment